[MTRONIC] YoY TTM Result on 30-Sep-2013 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
21-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 100.56%
YoY- 100.64%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 43,569 37,540 31,759 30,969 49,710 63,335 67,509 -7.03%
PBT 8,748 1,878 627 427 -22,539 1,894 -5,076 -
Tax 1,058 -639 138 -1,012 -910 -818 -334 -
NP 9,806 1,239 765 -585 -23,449 1,076 -5,410 -
-
NP to SH 9,721 1,239 522 157 -24,467 506 -6,724 -
-
Tax Rate -12.09% 34.03% -22.01% 237.00% - 43.19% - -
Total Cost 33,763 36,301 30,994 31,554 73,159 62,259 72,919 -12.03%
-
Net Worth 60,671 54,600 39,900 40,525 26,828 49,786 60,754 -0.02%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 60,671 54,600 39,900 40,525 26,828 49,786 60,754 -0.02%
NOSH 758,397 780,000 570,000 653,636 634,233 619,999 634,838 3.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 22.51% 3.30% 2.41% -1.89% -47.17% 1.70% -8.01% -
ROE 16.02% 2.27% 1.31% 0.39% -91.20% 1.02% -11.07% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 5.74 4.81 5.57 4.74 7.84 10.22 10.63 -9.75%
EPS 1.28 0.16 0.09 0.02 -3.86 0.08 -1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 0.07 0.062 0.0423 0.0803 0.0957 -2.93%
Adjusted Per Share Value based on latest NOSH - 653,636
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 2.66 2.29 1.94 1.89 3.03 3.87 4.12 -7.02%
EPS 0.59 0.08 0.03 0.01 -1.49 0.03 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.037 0.0333 0.0244 0.0247 0.0164 0.0304 0.0371 -0.04%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.07 0.07 0.095 0.11 0.09 0.03 0.05 -
P/RPS 1.22 1.45 1.71 2.32 1.15 0.29 0.47 17.21%
P/EPS 5.46 44.07 103.74 457.96 -2.33 36.76 -4.72 -
EY 18.31 2.27 0.96 0.22 -42.86 2.72 -21.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.00 1.36 1.77 2.13 0.37 0.52 9.15%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 23/11/16 19/11/15 21/11/14 21/11/13 29/11/12 30/11/11 29/11/10 -
Price 0.08 0.07 0.085 0.095 0.13 0.05 0.06 -
P/RPS 1.39 1.45 1.53 2.01 1.66 0.49 0.56 16.34%
P/EPS 6.24 44.07 92.82 395.51 -3.37 61.26 -5.66 -
EY 16.02 2.27 1.08 0.25 -29.67 1.63 -17.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.21 1.53 3.07 0.62 0.63 7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment