[SSB8] QoQ Quarter Result on 30-Jun-2013 [#2]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 85.41%
YoY- 92.22%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 24 452 104 1,030 242 1,657 805 -90.40%
PBT -702 -2,323 -1,221 -333 -1,259 -1,545 -970 -19.40%
Tax 0 0 0 0 0 -3 -1 -
NP -702 -2,323 -1,221 -333 -1,259 -1,548 -971 -19.46%
-
NP to SH -621 -2,122 -1,102 -162 -1,110 -1,359 -840 -18.25%
-
Tax Rate - - - - - - - -
Total Cost 726 2,775 1,325 1,363 1,501 3,205 1,776 -44.94%
-
Net Worth 5,774 5,052 5,009 8,099 7,568 7,549 9,882 -30.13%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 5,774 5,052 5,009 8,099 7,568 7,549 9,882 -30.13%
NOSH 288,750 252,619 250,454 270,000 252,272 251,666 247,058 10.96%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin -2,925.00% -513.94% -1,174.04% -32.33% -520.25% -93.42% -120.62% -
ROE -10.75% -42.00% -22.00% -2.00% -14.67% -18.00% -8.50% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 0.01 0.18 0.04 0.38 0.10 0.66 0.33 -90.30%
EPS -0.22 -0.84 -0.44 -0.06 -0.44 -0.54 -0.34 -25.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.03 0.03 0.03 0.04 -37.03%
Adjusted Per Share Value based on latest NOSH - 270,000
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 0.00 0.02 0.00 0.05 0.01 0.07 0.04 -
EPS -0.03 -0.09 -0.05 -0.01 -0.05 -0.06 -0.04 -17.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0026 0.0022 0.0022 0.0036 0.0034 0.0034 0.0044 -29.60%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.06 0.065 0.06 0.06 0.065 0.07 0.10 -
P/RPS 721.88 36.33 144.49 15.73 67.76 10.63 30.69 722.52%
P/EPS -27.90 -7.74 -13.64 -100.00 -14.77 -12.96 -29.41 -3.45%
EY -3.58 -12.92 -7.33 -1.00 -6.77 -7.71 -3.40 3.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 3.25 3.00 2.00 2.17 2.33 2.50 12.93%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 30/05/14 28/02/14 02/12/13 30/08/13 28/05/13 27/02/13 19/11/12 -
Price 0.05 0.07 0.055 0.06 0.065 0.11 0.09 -
P/RPS 601.56 39.12 132.45 15.73 67.76 16.71 27.62 681.36%
P/EPS -23.25 -8.33 -12.50 -100.00 -14.77 -20.37 -26.47 -8.29%
EY -4.30 -12.00 -8.00 -1.00 -6.77 -4.91 -3.78 8.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 3.50 2.75 2.00 2.17 3.67 2.25 7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment