[SSB8] QoQ Quarter Result on 31-Dec-2012 [#4]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -61.79%
YoY- -192.39%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 104 1,030 242 1,657 805 784 1,945 -85.78%
PBT -1,221 -333 -1,259 -1,545 -970 -2,115 1,192 -
Tax 0 0 0 -3 -1 0 0 -
NP -1,221 -333 -1,259 -1,548 -971 -2,115 1,192 -
-
NP to SH -1,102 -162 -1,110 -1,359 -840 -2,081 1,192 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 1,325 1,363 1,501 3,205 1,776 2,899 753 45.70%
-
Net Worth 5,009 8,099 7,568 7,549 9,882 10,028 12,093 -44.40%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 5,009 8,099 7,568 7,549 9,882 10,028 12,093 -44.40%
NOSH 250,454 270,000 252,272 251,666 247,058 250,722 248,333 0.56%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin -1,174.04% -32.33% -520.25% -93.42% -120.62% -269.77% 61.29% -
ROE -22.00% -2.00% -14.67% -18.00% -8.50% -20.75% 9.86% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 0.04 0.38 0.10 0.66 0.33 0.31 0.78 -86.17%
EPS -0.44 -0.06 -0.44 -0.54 -0.34 -0.83 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.03 0.03 0.03 0.04 0.04 0.0487 -44.71%
Adjusted Per Share Value based on latest NOSH - 251,666
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 0.00 0.05 0.01 0.07 0.04 0.03 0.09 -
EPS -0.05 -0.01 -0.05 -0.06 -0.04 -0.09 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0022 0.0036 0.0034 0.0034 0.0044 0.0045 0.0054 -45.01%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.06 0.06 0.065 0.07 0.10 0.17 0.10 -
P/RPS 144.49 15.73 67.76 10.63 30.69 54.37 12.77 403.25%
P/EPS -13.64 -100.00 -14.77 -12.96 -29.41 -20.48 20.83 -
EY -7.33 -1.00 -6.77 -7.71 -3.40 -4.88 4.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.00 2.17 2.33 2.50 4.25 2.05 28.86%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 02/12/13 30/08/13 28/05/13 27/02/13 19/11/12 30/08/12 18/05/12 -
Price 0.055 0.06 0.065 0.11 0.09 0.10 0.11 -
P/RPS 132.45 15.73 67.76 16.71 27.62 31.98 14.04 345.85%
P/EPS -12.50 -100.00 -14.77 -20.37 -26.47 -12.05 22.92 -
EY -8.00 -1.00 -6.77 -4.91 -3.78 -8.30 4.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 2.00 2.17 3.67 2.25 2.50 2.26 13.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment