[SYSTECH] QoQ Quarter Result on 31-Dec-2015 [#3]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -5.37%
YoY- -68.69%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 4,118 3,429 3,058 3,161 2,625 2,496 2,569 36.84%
PBT 846 718 225 534 229 399 99 316.35%
Tax -138 -70 -48 -15 -24 -29 67 -
NP 708 648 177 519 205 370 166 162.30%
-
NP to SH 924 745 151 335 354 397 114 301.96%
-
Tax Rate 16.31% 9.75% 21.33% 2.81% 10.48% 7.27% -67.68% -
Total Cost 3,410 2,781 2,881 2,642 2,420 2,126 2,403 26.19%
-
Net Worth 38,489 38,901 3,572,659 35,875 37,395 37,104 34,257 8.05%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - 603 - - - 1,710 -
Div Payout % - - 400.00% - - - 1,500.00% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 38,489 38,901 3,572,659 35,875 37,395 37,104 34,257 8.05%
NOSH 318,620 323,913 301,999 304,545 321,818 305,384 285,000 7.69%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 17.19% 18.90% 5.79% 16.42% 7.81% 14.82% 6.46% -
ROE 2.40% 1.92% 0.00% 0.93% 0.95% 1.07% 0.33% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.29 1.06 1.01 1.04 0.82 0.82 0.90 27.04%
EPS 0.29 0.23 0.05 0.11 0.11 0.13 0.04 273.24%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.60 -
NAPS 0.1208 0.1201 11.83 0.1178 0.1162 0.1215 0.1202 0.33%
Adjusted Per Share Value based on latest NOSH - 304,545
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.64 0.54 0.48 0.49 0.41 0.39 0.40 36.68%
EPS 0.14 0.12 0.02 0.05 0.06 0.06 0.02 264.63%
DPS 0.00 0.00 0.09 0.00 0.00 0.00 0.27 -
NAPS 0.0601 0.0607 5.5774 0.056 0.0584 0.0579 0.0535 8.04%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.16 0.15 0.17 0.21 0.23 0.27 0.325 -
P/RPS 12.38 14.17 16.79 20.23 28.20 33.03 36.05 -50.86%
P/EPS 55.17 65.22 340.00 190.91 209.09 207.69 812.50 -83.27%
EY 1.81 1.53 0.29 0.52 0.48 0.48 0.12 507.46%
DY 0.00 0.00 1.18 0.00 0.00 0.00 1.85 -
P/NAPS 1.32 1.25 0.01 1.78 1.98 2.22 2.70 -37.85%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 17/11/16 18/08/16 25/05/16 23/02/16 19/11/15 21/08/15 21/05/15 -
Price 0.21 0.16 0.155 0.185 0.245 0.20 0.355 -
P/RPS 16.25 15.11 15.31 17.82 30.04 24.47 39.38 -44.48%
P/EPS 72.41 69.57 310.00 168.18 222.73 153.85 887.50 -81.10%
EY 1.38 1.44 0.32 0.59 0.45 0.65 0.11 437.43%
DY 0.00 0.00 1.29 0.00 0.00 0.00 1.69 -
P/NAPS 1.74 1.33 0.01 1.57 2.11 1.65 2.95 -29.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment