[SYSTECH] QoQ Quarter Result on 31-Dec-2016 [#3]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
08-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -29.0%
YoY- 95.82%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 4,818 3,819 4,067 3,613 4,118 3,429 3,058 35.36%
PBT 284 372 481 926 846 718 225 16.77%
Tax -37 -5 -10 -135 -138 -70 -48 -15.91%
NP 247 367 471 791 708 648 177 24.85%
-
NP to SH 239 407 379 656 924 745 151 35.77%
-
Tax Rate 13.03% 1.34% 2.08% 14.58% 16.31% 9.75% 21.33% -
Total Cost 4,571 3,452 3,596 2,822 3,410 2,781 2,881 35.99%
-
Net Worth 5,201,709 38,778 3,852,483 39,000 38,489 38,901 3,572,659 28.43%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - 603 -
Div Payout % - - - - - - 400.00% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 5,201,709 38,778 3,852,483 39,000 38,489 38,901 3,572,659 28.43%
NOSH 347,707 317,338 317,338 317,338 318,620 323,913 301,999 9.84%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 5.13% 9.61% 11.58% 21.89% 17.19% 18.90% 5.79% -
ROE 0.00% 1.05% 0.01% 1.68% 2.40% 1.92% 0.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.39 1.20 1.28 1.14 1.29 1.06 1.01 23.70%
EPS 0.07 0.13 0.12 0.21 0.29 0.23 0.05 25.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.20 -
NAPS 14.96 0.1222 12.14 0.1229 0.1208 0.1201 11.83 16.92%
Adjusted Per Share Value based on latest NOSH - 317,338
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.75 0.60 0.63 0.56 0.64 0.54 0.48 34.61%
EPS 0.04 0.06 0.06 0.10 0.14 0.12 0.02 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.09 -
NAPS 8.1206 0.0605 6.0143 0.0609 0.0601 0.0607 5.5774 28.43%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.395 0.275 0.29 0.22 0.16 0.15 0.17 -
P/RPS 28.51 22.85 22.63 19.32 12.38 14.17 16.79 42.28%
P/EPS 574.66 214.42 242.82 106.42 55.17 65.22 340.00 41.84%
EY 0.17 0.47 0.41 0.94 1.81 1.53 0.29 -29.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.18 -
P/NAPS 0.03 2.25 0.02 1.79 1.32 1.25 0.01 107.86%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 16/11/17 17/08/17 25/05/17 08/02/17 17/11/16 18/08/16 25/05/16 -
Price 0.34 0.44 0.32 0.25 0.21 0.16 0.155 -
P/RPS 24.54 36.56 24.97 21.96 16.25 15.11 15.31 36.92%
P/EPS 494.65 343.07 267.94 120.94 72.41 69.57 310.00 36.51%
EY 0.20 0.29 0.37 0.83 1.38 1.44 0.32 -26.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.29 -
P/NAPS 0.02 3.60 0.03 2.03 1.74 1.33 0.01 58.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment