[SYSTECH] QoQ Quarter Result on 30-Sep-2024 [#2]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 174.68%
YoY- 226.98%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 17,022 10,193 7,229 8,082 4,948 6,499 6,807 83.92%
PBT 376 -687 -3,874 -943 -852 820 -4,044 -
Tax -1 1 -415 -311 0 -1 -256 -97.49%
NP 375 -686 -4,289 -1,254 -852 819 -4,300 -
-
NP to SH 1,153 -1,544 -3,848 -1,373 -908 580 -4,786 -
-
Tax Rate 0.27% - - - - 0.12% - -
Total Cost 16,647 10,879 11,518 9,336 5,800 5,680 11,107 30.86%
-
Net Worth 55,472 55,232 15,264 19,089 20,375 21,210 23,226 78.39%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 55,472 55,232 15,264 19,089 20,375 21,210 23,226 78.39%
NOSH 640,555 644,485 347,707 347,707 347,707 347,707 347,707 50.11%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.20% -6.73% -59.33% -15.52% -17.22% 12.60% -63.17% -
ROE 2.08% -2.80% -25.21% -7.19% -4.46% 2.73% -20.61% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.66 1.58 2.08 2.32 1.42 1.87 1.96 22.51%
EPS 0.18 -0.24 -1.11 -0.39 -0.26 0.17 -1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0866 0.0857 0.0439 0.0549 0.0586 0.061 0.0668 18.83%
Adjusted Per Share Value based on latest NOSH - 640,555
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.66 1.59 1.13 1.26 0.77 1.01 1.06 84.35%
EPS 0.18 -0.24 -0.60 -0.21 -0.14 0.09 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0866 0.0862 0.0238 0.0298 0.0318 0.0331 0.0363 78.25%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.29 0.415 0.425 0.465 0.415 0.335 0.33 -
P/RPS 10.91 26.24 20.44 20.01 29.16 17.92 16.86 -25.12%
P/EPS 161.11 -173.23 -38.40 -117.76 -158.92 200.83 -23.97 -
EY 0.62 -0.58 -2.60 -0.85 -0.63 0.50 -4.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 4.84 9.68 8.47 7.08 5.49 4.94 -22.75%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 27/08/24 28/05/24 29/02/24 28/11/23 28/08/23 22/05/23 -
Price 0.25 0.34 0.455 0.44 0.42 0.37 0.32 -
P/RPS 9.41 21.50 21.89 18.93 29.51 19.80 16.35 -30.73%
P/EPS 138.89 -141.92 -41.11 -111.43 -160.83 221.81 -23.25 -
EY 0.72 -0.70 -2.43 -0.90 -0.62 0.45 -4.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 3.97 10.36 8.01 7.17 6.07 4.79 -28.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment