[SYSTECH] QoQ Quarter Result on 30-Sep-2015 [#2]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
19-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -10.83%
YoY- -65.96%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 3,429 3,058 3,161 2,625 2,496 2,569 3,032 8.55%
PBT 718 225 534 229 399 99 1,185 -28.41%
Tax -70 -48 -15 -24 -29 67 -119 -29.81%
NP 648 177 519 205 370 166 1,066 -28.26%
-
NP to SH 745 151 335 354 397 114 1,070 -21.46%
-
Tax Rate 9.75% 21.33% 2.81% 10.48% 7.27% -67.68% 10.04% -
Total Cost 2,781 2,881 2,642 2,420 2,126 2,403 1,966 26.03%
-
Net Worth 38,901 3,572,659 35,875 37,395 37,104 34,257 37,670 2.16%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - 603 - - - 1,710 - -
Div Payout % - 400.00% - - - 1,500.00% - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 38,901 3,572,659 35,875 37,395 37,104 34,257 37,670 2.16%
NOSH 323,913 301,999 304,545 321,818 305,384 285,000 314,705 1.94%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 18.90% 5.79% 16.42% 7.81% 14.82% 6.46% 35.16% -
ROE 1.92% 0.00% 0.93% 0.95% 1.07% 0.33% 2.84% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 1.06 1.01 1.04 0.82 0.82 0.90 0.96 6.83%
EPS 0.23 0.05 0.11 0.11 0.13 0.04 0.34 -22.95%
DPS 0.00 0.20 0.00 0.00 0.00 0.60 0.00 -
NAPS 0.1201 11.83 0.1178 0.1162 0.1215 0.1202 0.1197 0.22%
Adjusted Per Share Value based on latest NOSH - 321,818
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.53 0.47 0.49 0.41 0.39 0.40 0.47 8.34%
EPS 0.12 0.02 0.05 0.05 0.06 0.02 0.17 -20.73%
DPS 0.00 0.09 0.00 0.00 0.00 0.27 0.00 -
NAPS 0.0604 5.5434 0.0557 0.058 0.0576 0.0532 0.0585 2.15%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.15 0.17 0.21 0.23 0.27 0.325 0.23 -
P/RPS 14.17 16.79 20.23 28.20 33.03 36.05 23.87 -29.38%
P/EPS 65.22 340.00 190.91 209.09 207.69 812.50 67.65 -2.41%
EY 1.53 0.29 0.52 0.48 0.48 0.12 1.48 2.24%
DY 0.00 1.18 0.00 0.00 0.00 1.85 0.00 -
P/NAPS 1.25 0.01 1.78 1.98 2.22 2.70 1.92 -24.90%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 18/08/16 25/05/16 23/02/16 19/11/15 21/08/15 21/05/15 05/02/15 -
Price 0.16 0.155 0.185 0.245 0.20 0.355 0.38 -
P/RPS 15.11 15.31 17.82 30.04 24.47 39.38 39.44 -47.28%
P/EPS 69.57 310.00 168.18 222.73 153.85 887.50 111.76 -27.11%
EY 1.44 0.32 0.59 0.45 0.65 0.11 0.89 37.86%
DY 0.00 1.29 0.00 0.00 0.00 1.69 0.00 -
P/NAPS 1.33 0.01 1.57 2.11 1.65 2.95 3.17 -43.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment