[OSKVI] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
04-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 169.96%
YoY- -64.73%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 9,039 3,944 26,013 32,863 19,753 23,797 15,893 -31.42%
PBT -7,192 3,685 -18,387 11,548 -13,827 9,417 -8,532 -10.79%
Tax -838 -820 295 -1,839 -50 -857 -882 -3.36%
NP -8,030 2,865 -18,092 9,709 -13,877 8,560 -9,414 -10.08%
-
NP to SH -8,030 2,865 -18,092 9,709 -13,877 8,560 -9,414 -10.08%
-
Tax Rate - 22.25% - 15.92% - 9.10% - -
Total Cost 17,069 1,079 44,105 23,154 33,630 15,237 25,307 -23.14%
-
Net Worth 176,268 182,496 180,136 197,703 187,897 205,675 197,674 -7.37%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - 3,917 - -
Div Payout % - - - - - 45.77% - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 176,268 182,496 180,136 197,703 187,897 205,675 197,674 -7.37%
NOSH 195,853 196,232 195,800 195,745 195,726 195,881 195,717 0.04%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -88.84% 72.64% -69.55% 29.54% -70.25% 35.97% -59.23% -
ROE -4.56% 1.57% -10.04% 4.91% -7.39% 4.16% -4.76% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 4.62 2.01 13.29 16.79 10.09 12.15 8.12 -31.40%
EPS -4.10 1.46 -9.24 4.96 -7.09 4.37 -4.81 -10.12%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.90 0.93 0.92 1.01 0.96 1.05 1.01 -7.41%
Adjusted Per Share Value based on latest NOSH - 195,745
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 4.57 2.00 13.16 16.63 10.00 12.04 8.04 -31.45%
EPS -4.06 1.45 -9.16 4.91 -7.02 4.33 -4.76 -10.08%
DPS 0.00 0.00 0.00 0.00 0.00 1.98 0.00 -
NAPS 0.8921 0.9236 0.9116 1.0005 0.9509 1.0409 1.0004 -7.37%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.495 0.565 0.59 0.665 0.575 0.59 0.575 -
P/RPS 10.73 28.11 4.44 3.96 5.70 4.86 7.08 32.04%
P/EPS -12.07 38.70 -6.39 13.41 -8.11 13.50 -11.95 0.67%
EY -8.28 2.58 -15.66 7.46 -12.33 7.41 -8.37 -0.72%
DY 0.00 0.00 0.00 0.00 0.00 3.39 0.00 -
P/NAPS 0.55 0.61 0.64 0.66 0.60 0.56 0.57 -2.35%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 12/08/15 12/05/15 11/02/15 04/11/14 14/08/14 23/05/14 17/02/14 -
Price 0.485 0.50 0.59 0.60 0.60 0.605 0.585 -
P/RPS 10.51 24.88 4.44 3.57 5.95 4.98 7.20 28.76%
P/EPS -11.83 34.25 -6.39 12.10 -8.46 13.84 -12.16 -1.82%
EY -8.45 2.92 -15.66 8.27 -11.82 7.22 -8.22 1.86%
DY 0.00 0.00 0.00 0.00 0.00 3.31 0.00 -
P/NAPS 0.54 0.54 0.64 0.59 0.63 0.58 0.58 -4.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment