[OSKVI] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -86.23%
YoY- 118.0%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 2,911 25,593 20,025 52,753 19,427 39,732 36,284 -81.42%
PBT 1,579 8,691 8,243 1,485 12,496 -18,236 14,197 -76.90%
Tax 527 -536 -190 155 -587 578 -736 -
NP 2,106 8,155 8,053 1,640 11,909 -17,658 13,461 -70.99%
-
NP to SH 2,106 8,155 8,053 1,640 11,909 -17,658 13,461 -70.99%
-
Tax Rate -33.38% 6.17% 2.30% -10.44% 4.70% - 5.18% -
Total Cost 805 17,438 11,972 51,113 7,518 57,390 22,823 -89.26%
-
Net Worth 194,480 192,516 184,658 176,800 174,836 163,049 180,729 5.01%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 194,480 192,516 184,658 176,800 174,836 163,049 180,729 5.01%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 72.35% 31.86% 40.21% 3.11% 61.30% -44.44% 37.10% -
ROE 1.08% 4.24% 4.36% 0.93% 6.81% -10.83% 7.45% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 1.48 13.03 10.19 26.85 9.89 20.23 18.47 -81.44%
EPS 1.07 4.15 4.10 0.83 6.06 -8.99 6.85 -71.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.98 0.94 0.90 0.89 0.83 0.92 5.01%
Adjusted Per Share Value based on latest NOSH - 197,596
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 1.47 12.95 10.13 26.70 9.83 20.11 18.36 -81.45%
EPS 1.07 4.13 4.08 0.83 6.03 -8.94 6.81 -70.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9842 0.9743 0.9345 0.8948 0.8848 0.8252 0.9146 5.01%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.45 0.49 0.49 0.42 0.38 0.35 0.575 -
P/RPS 30.37 3.76 4.81 1.56 3.84 1.73 3.11 357.50%
P/EPS 41.98 11.80 11.95 50.31 6.27 -3.89 8.39 192.82%
EY 2.38 8.47 8.37 1.99 15.95 -25.68 11.92 -65.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.52 0.47 0.43 0.42 0.63 -20.11%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 20/08/21 10/05/21 23/02/21 25/11/20 21/08/20 22/05/20 28/02/20 -
Price 0.45 0.455 0.455 0.445 0.415 0.39 0.455 -
P/RPS 30.37 3.49 4.46 1.66 4.20 1.93 2.46 434.98%
P/EPS 41.98 10.96 11.10 53.30 6.85 -4.34 6.64 242.29%
EY 2.38 9.12 9.01 1.88 14.61 -23.05 15.06 -70.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.48 0.49 0.47 0.47 0.49 -5.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment