[OSKVI] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 769.43%
YoY- 131.32%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 101,282 117,798 131,937 148,196 112,629 118,868 94,938 4.41%
PBT 19,998 30,915 3,988 9,942 -766 -12,774 6,843 104.53%
Tax -44 -1,158 -44 -590 -631 -102 -720 -84.51%
NP 19,954 29,757 3,944 9,352 -1,397 -12,876 6,123 119.96%
-
NP to SH 19,954 29,757 3,944 9,352 -1,397 -12,876 6,123 119.96%
-
Tax Rate 0.22% 3.75% 1.10% 5.93% - - 10.52% -
Total Cost 81,328 88,041 127,993 138,844 114,026 131,744 88,815 -5.70%
-
Net Worth 194,480 192,516 184,658 176,800 174,836 163,049 180,729 5.01%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 194,480 192,516 184,658 176,800 174,836 163,049 180,729 5.01%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 19.70% 25.26% 2.99% 6.31% -1.24% -10.83% 6.45% -
ROE 10.26% 15.46% 2.14% 5.29% -0.80% -7.90% 3.39% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 51.56 59.96 67.16 75.44 57.33 60.51 48.33 4.41%
EPS 10.16 15.15 2.01 4.76 -0.71 -6.55 3.12 119.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.98 0.94 0.90 0.89 0.83 0.92 5.01%
Adjusted Per Share Value based on latest NOSH - 197,596
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 51.26 59.62 66.77 75.00 57.00 60.16 48.05 4.40%
EPS 10.10 15.06 2.00 4.73 -0.71 -6.52 3.10 119.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9842 0.9743 0.9345 0.8948 0.8848 0.8252 0.9146 5.01%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.45 0.49 0.49 0.42 0.38 0.35 0.575 -
P/RPS 0.87 0.82 0.73 0.56 0.66 0.58 1.19 -18.86%
P/EPS 4.43 3.23 24.41 8.82 -53.44 -5.34 18.45 -61.40%
EY 22.57 30.91 4.10 11.33 -1.87 -18.73 5.42 159.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.52 0.47 0.43 0.42 0.63 -20.11%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 20/08/21 10/05/21 23/02/21 25/11/20 21/08/20 22/05/20 28/02/20 -
Price 0.45 0.455 0.455 0.445 0.415 0.39 0.455 -
P/RPS 0.87 0.76 0.68 0.59 0.72 0.64 0.94 -5.03%
P/EPS 4.43 3.00 22.66 9.35 -58.36 -5.95 14.60 -54.87%
EY 22.57 33.29 4.41 10.70 -1.71 -16.81 6.85 121.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.48 0.49 0.47 0.47 0.49 -5.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment