[SERSOL] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
12-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 17.0%
YoY- 174.1%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 4,170 3,771 3,985 4,616 4,483 4,005 4,958 -10.88%
PBT 107 -403 -423 311 243 -321 60 47.00%
Tax -2 5 5 -22 4 -4 4 -
NP 105 -398 -418 289 247 -325 64 39.06%
-
NP to SH 105 -398 -418 289 247 -333 64 39.06%
-
Tax Rate 1.87% - - 7.07% -1.65% - -6.67% -
Total Cost 4,065 4,169 4,403 4,327 4,236 4,330 4,894 -11.62%
-
Net Worth 17,227 17,227 17,227 17,227 15,074 15,074 15,074 9.29%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 17,227 17,227 17,227 17,227 15,074 15,074 15,074 9.29%
NOSH 215,349 215,349 215,349 215,349 215,349 215,349 215,349 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.52% -10.55% -10.49% 6.26% 5.51% -8.11% 1.29% -
ROE 0.61% -2.31% -2.43% 1.68% 1.64% -2.21% 0.42% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.94 1.75 1.85 2.14 2.08 1.86 2.30 -10.71%
EPS 0.05 -0.18 -0.19 0.13 0.11 -0.15 0.03 40.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.07 0.07 0.07 9.30%
Adjusted Per Share Value based on latest NOSH - 215,349
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.56 0.50 0.53 0.61 0.60 0.53 0.66 -10.36%
EPS 0.01 -0.05 -0.06 0.04 0.03 -0.04 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0229 0.0229 0.0229 0.0229 0.0201 0.0201 0.0201 9.07%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.105 0.115 0.165 0.17 0.175 0.16 0.195 -
P/RPS 5.42 6.57 8.92 7.93 8.41 8.60 8.47 -25.72%
P/EPS 215.35 -62.22 -85.01 126.68 152.58 -103.47 656.14 -52.38%
EY 0.46 -1.61 -1.18 0.79 0.66 -0.97 0.15 110.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.44 2.06 2.13 2.50 2.29 2.79 -39.56%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 21/08/18 28/05/18 12/02/18 27/11/17 28/08/17 29/05/17 -
Price 0.095 0.125 0.11 0.17 0.18 0.17 0.185 -
P/RPS 4.91 7.14 5.94 7.93 8.65 9.14 8.04 -27.99%
P/EPS 194.84 -67.63 -56.67 126.68 156.93 -109.94 622.49 -53.86%
EY 0.51 -1.48 -1.76 0.79 0.64 -0.91 0.16 116.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.56 1.38 2.13 2.57 2.43 2.64 -41.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment