[SERSOL] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
12-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 164.49%
YoY- 121.69%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 16,542 16,855 17,089 18,062 19,750 19,995 20,650 -13.73%
PBT -408 -272 -190 293 -327 -434 -672 -28.27%
Tax -14 -8 -17 -18 -79 -78 -56 -60.28%
NP -422 -280 -207 275 -406 -512 -728 -30.45%
-
NP to SH -422 -280 -215 267 -414 -520 -728 -30.45%
-
Tax Rate - - - 6.14% - - - -
Total Cost 16,964 17,135 17,296 17,787 20,156 20,507 21,378 -14.27%
-
Net Worth 17,227 17,227 17,227 17,227 15,074 15,074 15,074 9.29%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 17,227 17,227 17,227 17,227 15,074 15,074 15,074 9.29%
NOSH 215,349 215,349 215,349 215,349 215,349 215,349 215,349 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -2.55% -1.66% -1.21% 1.52% -2.06% -2.56% -3.53% -
ROE -2.45% -1.63% -1.25% 1.55% -2.75% -3.45% -4.83% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 7.68 7.83 7.94 8.39 9.17 9.28 9.59 -13.75%
EPS -0.20 -0.13 -0.10 0.12 -0.19 -0.24 -0.34 -29.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.07 0.07 0.07 9.30%
Adjusted Per Share Value based on latest NOSH - 215,349
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.26 2.30 2.34 2.47 2.70 2.73 2.82 -13.70%
EPS -0.06 -0.04 -0.03 0.04 -0.06 -0.07 -0.10 -28.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.0236 0.0236 0.0236 0.0206 0.0206 0.0206 9.47%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.105 0.115 0.165 0.17 0.175 0.16 0.195 -
P/RPS 1.37 1.47 2.08 2.03 1.91 1.72 2.03 -23.04%
P/EPS -53.58 -88.45 -165.27 137.11 -91.03 -66.26 -57.68 -4.79%
EY -1.87 -1.13 -0.61 0.73 -1.10 -1.51 -1.73 5.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.44 2.06 2.13 2.50 2.29 2.79 -39.56%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 21/08/18 28/05/18 12/02/18 27/11/17 28/08/17 29/05/17 -
Price 0.095 0.125 0.11 0.17 0.18 0.17 0.185 -
P/RPS 1.24 1.60 1.39 2.03 1.96 1.83 1.93 -25.52%
P/EPS -48.48 -96.14 -110.18 137.11 -93.63 -70.40 -54.72 -7.74%
EY -2.06 -1.04 -0.91 0.73 -1.07 -1.42 -1.83 8.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.56 1.38 2.13 2.57 2.43 2.64 -41.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment