[ECOHLDS] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -58.6%
YoY- -38.79%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 7,580 6,681 6,008 6,753 6,600 4,667 4,315 45.53%
PBT 917 593 732 502 1,161 730 707 18.91%
Tax -18 0 0 -71 -4 0 0 -
NP 899 593 732 431 1,157 730 707 17.35%
-
NP to SH 899 593 732 467 1,128 746 703 17.79%
-
Tax Rate 1.96% 0.00% 0.00% 14.14% 0.34% 0.00% 0.00% -
Total Cost 6,681 6,088 5,276 6,322 5,443 3,937 3,608 50.73%
-
Net Worth 26,102 25,611 25,397 24,992 24,037 22,887 22,256 11.20%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 26,102 25,611 25,397 24,992 24,037 22,887 22,256 11.20%
NOSH 157,719 160,270 159,130 161,034 158,873 158,723 159,772 -0.85%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 11.86% 8.88% 12.18% 6.38% 17.53% 15.64% 16.38% -
ROE 3.44% 2.32% 2.88% 1.87% 4.69% 3.26% 3.16% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 4.81 4.17 3.78 4.19 4.15 2.94 2.70 46.90%
EPS 0.57 0.37 0.46 0.29 0.71 0.47 0.44 18.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1655 0.1598 0.1596 0.1552 0.1513 0.1442 0.1393 12.16%
Adjusted Per Share Value based on latest NOSH - 161,034
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 1.80 1.59 1.43 1.61 1.57 1.11 1.03 45.03%
EPS 0.21 0.14 0.17 0.11 0.27 0.18 0.17 15.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.062 0.0609 0.0604 0.0594 0.0571 0.0544 0.0529 11.15%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.10 0.12 0.11 0.12 0.09 0.12 0.10 -
P/RPS 2.08 2.88 2.91 2.86 2.17 4.08 3.70 -31.86%
P/EPS 17.54 32.43 23.91 41.38 12.68 25.53 22.73 -15.85%
EY 5.70 3.08 4.18 2.42 7.89 3.92 4.40 18.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.75 0.69 0.77 0.59 0.83 0.72 -11.43%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 12/11/10 13/08/10 14/05/10 23/02/10 13/11/09 14/08/09 24/04/09 -
Price 0.10 0.12 0.12 0.12 0.12 0.10 0.10 -
P/RPS 2.08 2.88 3.18 2.86 2.89 3.40 3.70 -31.86%
P/EPS 17.54 32.43 26.09 41.38 16.90 21.28 22.73 -15.85%
EY 5.70 3.08 3.83 2.42 5.92 4.70 4.40 18.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.75 0.75 0.77 0.79 0.69 0.72 -11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment