[ECOHLDS] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
14-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 56.75%
YoY- 4.13%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 8,938 7,580 6,681 6,008 6,753 6,600 4,667 54.03%
PBT 1,201 917 593 732 502 1,161 730 39.23%
Tax 0 -18 0 0 -71 -4 0 -
NP 1,201 899 593 732 431 1,157 730 39.23%
-
NP to SH 1,201 899 593 732 467 1,128 746 37.24%
-
Tax Rate 0.00% 1.96% 0.00% 0.00% 14.14% 0.34% 0.00% -
Total Cost 7,737 6,681 6,088 5,276 6,322 5,443 3,937 56.70%
-
Net Worth 27,565 26,102 25,611 25,397 24,992 24,037 22,887 13.16%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 27,565 26,102 25,611 25,397 24,992 24,037 22,887 13.16%
NOSH 159,152 157,719 160,270 159,130 161,034 158,873 158,723 0.17%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 13.44% 11.86% 8.88% 12.18% 6.38% 17.53% 15.64% -
ROE 4.36% 3.44% 2.32% 2.88% 1.87% 4.69% 3.26% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 5.62 4.81 4.17 3.78 4.19 4.15 2.94 53.84%
EPS 0.76 0.57 0.37 0.46 0.29 0.71 0.47 37.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1732 0.1655 0.1598 0.1596 0.1552 0.1513 0.1442 12.95%
Adjusted Per Share Value based on latest NOSH - 159,130
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 2.12 1.80 1.59 1.43 1.61 1.57 1.11 53.75%
EPS 0.29 0.21 0.14 0.17 0.11 0.27 0.18 37.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0655 0.062 0.0609 0.0604 0.0594 0.0571 0.0544 13.13%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.10 0.10 0.12 0.11 0.12 0.09 0.12 -
P/RPS 1.78 2.08 2.88 2.91 2.86 2.17 4.08 -42.39%
P/EPS 13.25 17.54 32.43 23.91 41.38 12.68 25.53 -35.34%
EY 7.55 5.70 3.08 4.18 2.42 7.89 3.92 54.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.60 0.75 0.69 0.77 0.59 0.83 -21.20%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 17/02/11 12/11/10 13/08/10 14/05/10 23/02/10 13/11/09 14/08/09 -
Price 0.10 0.10 0.12 0.12 0.12 0.12 0.10 -
P/RPS 1.78 2.08 2.88 3.18 2.86 2.89 3.40 -34.96%
P/EPS 13.25 17.54 32.43 26.09 41.38 16.90 21.28 -27.01%
EY 7.55 5.70 3.08 3.83 2.42 5.92 4.70 37.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.60 0.75 0.75 0.77 0.79 0.69 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment