[EFFICEN] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[EFFICEN] EFFICIENT E-SOLUTIONS BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -59.61%
YoY- -62.07%
Quarter Report
Latest QR
Upcoming QR
EFFICEN's Result
EFFICEN's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 12,697 12,736 14,924 11,575 14,594 17,156 15,426 -12.16%
PBT 1,109 2,556 2,677 1,644 3,028 4,122 4,821 -62.42%
Tax -59 -439 -516 -433 -30 -236 -449 -74.12%
NP 1,050 2,117 2,161 1,211 2,998 3,886 4,372 -61.32%
-
NP to SH 1,050 2,117 2,161 1,211 2,998 3,886 4,372 -61.32%
-
Tax Rate 5.32% 17.18% 19.28% 26.34% 0.99% 5.73% 9.31% -
Total Cost 11,647 10,619 12,763 10,364 11,596 13,270 11,054 3.54%
-
Net Worth 111,999 105,849 98,227 98,181 97,760 98,796 92,739 13.39%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 1,049 - - - 977 - - -
Div Payout % 100.00% - - - 32.61% - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 111,999 105,849 98,227 98,181 97,760 98,796 92,739 13.39%
NOSH 699,999 661,562 654,848 654,545 651,739 658,644 662,424 3.74%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 8.27% 16.62% 14.48% 10.46% 20.54% 22.65% 28.34% -
ROE 0.94% 2.00% 2.20% 1.23% 3.07% 3.93% 4.71% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.81 1.93 2.28 1.77 2.24 2.60 2.33 -15.48%
EPS 0.15 0.32 0.33 0.18 0.46 0.59 0.66 -62.72%
DPS 0.15 0.00 0.00 0.00 0.15 0.00 0.00 -
NAPS 0.16 0.16 0.15 0.15 0.15 0.15 0.14 9.30%
Adjusted Per Share Value based on latest NOSH - 654,545
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.56 1.57 1.83 1.42 1.79 2.11 1.90 -12.30%
EPS 0.13 0.26 0.27 0.15 0.37 0.48 0.54 -61.26%
DPS 0.13 0.00 0.00 0.00 0.12 0.00 0.00 -
NAPS 0.1377 0.1301 0.1208 0.1207 0.1202 0.1215 0.114 13.40%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.19 0.22 0.18 0.18 0.18 0.19 0.20 -
P/RPS 10.47 11.43 7.90 10.18 8.04 7.29 8.59 14.09%
P/EPS 126.67 68.75 54.55 97.29 39.13 32.20 30.30 159.28%
EY 0.79 1.45 1.83 1.03 2.56 3.11 3.30 -61.41%
DY 0.79 0.00 0.00 0.00 0.83 0.00 0.00 -
P/NAPS 1.19 1.38 1.20 1.20 1.20 1.27 1.43 -11.51%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 26/08/11 30/05/11 28/02/11 30/11/10 24/08/10 19/05/10 -
Price 0.19 0.18 0.22 0.17 0.18 0.19 0.19 -
P/RPS 10.47 9.35 9.65 9.61 8.04 7.29 8.16 18.06%
P/EPS 126.67 56.25 66.67 91.88 39.13 32.20 28.79 168.26%
EY 0.79 1.78 1.50 1.09 2.56 3.11 3.47 -62.68%
DY 0.79 0.00 0.00 0.00 0.83 0.00 0.00 -
P/NAPS 1.19 1.13 1.47 1.13 1.20 1.27 1.36 -8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment