[GOCEAN] QoQ Quarter Result on 30-Sep-2014 [#2]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 2.54%
YoY- 64.0%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 15,325 19,390 24,182 5,050 8,140 5,204 1,403 394.45%
PBT 443 349 112 -576 -591 -1,449 -1,147 -
Tax 0 0 0 0 0 0 0 -
NP 443 349 112 -576 -591 -1,449 -1,147 -
-
NP to SH 443 349 112 -576 -591 -1,449 -1,147 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 14,882 19,041 24,070 5,626 8,731 6,653 2,550 225.20%
-
Net Worth 20,516 18,774 18,005 17,048 14,265 14,147 9,840 63.42%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 20,516 18,774 18,005 17,048 14,265 14,147 9,840 63.42%
NOSH 263,373 263,373 263,373 263,373 203,793 201,249 201,228 19.71%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 2.89% 1.80% 0.46% -11.41% -7.26% -27.84% -81.75% -
ROE 2.16% 1.86% 0.62% -3.38% -4.14% -10.24% -11.66% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 5.82 7.88 10.06 2.21 3.99 2.59 0.70 312.00%
EPS 0.17 0.14 0.05 -0.25 -0.29 -0.72 -0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0779 0.0763 0.0749 0.0745 0.07 0.0703 0.0489 36.51%
Adjusted Per Share Value based on latest NOSH - 263,373
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 7.26 9.18 11.45 2.39 3.85 2.46 0.66 396.78%
EPS 0.21 0.17 0.05 -0.27 -0.28 -0.69 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0972 0.0889 0.0853 0.0807 0.0676 0.067 0.0466 63.47%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.115 0.14 0.14 0.18 0.145 0.125 0.165 -
P/RPS 1.98 1.78 1.39 8.16 3.63 4.83 23.67 -80.95%
P/EPS 68.37 98.70 300.49 -71.51 -50.00 -17.36 -28.95 -
EY 1.46 1.01 0.33 -1.40 -2.00 -5.76 -3.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.83 1.87 2.42 2.07 1.78 3.37 -42.31%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 28/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 0.095 0.13 0.15 0.14 0.145 0.11 0.14 -
P/RPS 1.63 1.65 1.49 6.34 3.63 4.25 20.08 -81.33%
P/EPS 56.48 91.65 321.95 -55.62 -50.00 -15.28 -24.56 -
EY 1.77 1.09 0.31 -1.80 -2.00 -6.55 -4.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.70 2.00 1.88 2.07 1.56 2.86 -43.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment