[GOCEAN] QoQ Quarter Result on 31-Dec-2013 [#3]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- 28.31%
YoY- 7.87%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 5,050 8,140 5,204 1,403 1,969 6,611 12,714 -45.93%
PBT -576 -591 -1,449 -1,147 -1,600 -1,327 -53 389.93%
Tax 0 0 0 0 0 0 0 -
NP -576 -591 -1,449 -1,147 -1,600 -1,327 -53 389.93%
-
NP to SH -576 -591 -1,449 -1,147 -1,600 -1,327 -53 389.93%
-
Tax Rate - - - - - - - -
Total Cost 5,626 8,731 6,653 2,550 3,569 7,938 12,767 -42.06%
-
Net Worth 17,048 14,265 14,147 9,840 11,058 12,759 12,189 25.03%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 17,048 14,265 14,147 9,840 11,058 12,759 12,189 25.03%
NOSH 263,373 203,793 201,249 201,228 202,531 204,153 176,666 30.46%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -11.41% -7.26% -27.84% -81.75% -81.26% -20.07% -0.42% -
ROE -3.38% -4.14% -10.24% -11.66% -14.47% -10.40% -0.43% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 2.21 3.99 2.59 0.70 0.97 3.24 7.20 -54.46%
EPS -0.25 -0.29 -0.72 -0.57 -0.79 -0.65 -0.03 310.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0745 0.07 0.0703 0.0489 0.0546 0.0625 0.069 5.24%
Adjusted Per Share Value based on latest NOSH - 201,228
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 2.39 3.85 2.46 0.66 0.93 3.13 6.02 -45.95%
EPS -0.27 -0.28 -0.69 -0.54 -0.76 -0.63 -0.03 332.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0807 0.0676 0.067 0.0466 0.0524 0.0604 0.0577 25.03%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.18 0.145 0.125 0.165 0.18 0.235 0.26 -
P/RPS 8.16 3.63 4.83 23.67 18.51 7.26 3.61 72.14%
P/EPS -71.51 -50.00 -17.36 -28.95 -22.78 -36.15 -866.67 -81.01%
EY -1.40 -2.00 -5.76 -3.45 -4.39 -2.77 -0.12 413.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.07 1.78 3.37 3.30 3.76 3.77 -25.56%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 28/11/14 29/08/14 30/05/14 28/02/14 26/11/13 30/08/13 31/05/13 -
Price 0.14 0.145 0.11 0.14 0.175 0.20 0.27 -
P/RPS 6.34 3.63 4.25 20.08 18.00 6.18 3.75 41.87%
P/EPS -55.62 -50.00 -15.28 -24.56 -22.15 -30.77 -900.00 -84.34%
EY -1.80 -2.00 -6.55 -4.07 -4.51 -3.25 -0.11 543.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.07 1.56 2.86 3.21 3.20 3.91 -38.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment