[LYC] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -75.89%
YoY- 151.1%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 15,774 14,234 11,745 13,164 12,598 11,925 11,524 23.35%
PBT 599 589 -217 276 808 769 571 3.25%
Tax 2 0 0 0 0 0 0 -
NP 601 589 -217 276 808 769 571 3.48%
-
NP to SH 447 392 -279 163 676 641 492 -6.21%
-
Tax Rate -0.33% 0.00% - 0.00% 0.00% 0.00% 0.00% -
Total Cost 15,173 13,645 11,962 12,888 11,790 11,156 10,953 24.34%
-
Net Worth 8,940 8,820 8,069 7,335 7,605 6,410 5,739 34.48%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 8,940 8,820 8,069 7,335 7,605 6,410 5,739 34.48%
NOSH 89,400 97,999 89,666 81,499 84,499 91,571 81,999 5.94%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 3.81% 4.14% -1.85% 2.10% 6.41% 6.45% 4.95% -
ROE 5.00% 4.44% -3.46% 2.22% 8.89% 10.00% 8.57% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 17.64 14.52 13.10 16.15 14.91 13.02 14.05 16.42%
EPS 0.50 0.40 -0.30 0.20 0.80 0.70 0.60 -11.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.09 0.09 0.09 0.09 0.07 0.07 26.92%
Adjusted Per Share Value based on latest NOSH - 81,499
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 2.21 1.99 1.64 1.84 1.76 1.67 1.61 23.58%
EPS 0.06 0.05 -0.04 0.02 0.09 0.09 0.07 -9.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0125 0.0123 0.0113 0.0103 0.0106 0.009 0.008 34.76%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.16 0.11 0.15 0.10 0.14 0.12 0.12 -
P/RPS 0.91 0.76 1.15 0.62 0.94 0.92 0.85 4.66%
P/EPS 32.00 27.50 -48.21 50.00 17.50 17.14 20.00 36.91%
EY 3.13 3.64 -2.07 2.00 5.71 5.83 5.00 -26.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.22 1.67 1.11 1.56 1.71 1.71 -4.34%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 18/08/11 25/05/11 23/02/11 24/11/10 18/08/10 25/05/10 22/02/10 -
Price 0.12 0.135 0.10 0.08 0.10 0.08 0.14 -
P/RPS 0.68 0.93 0.76 0.50 0.67 0.61 1.00 -22.72%
P/EPS 24.00 33.75 -32.14 40.00 12.50 11.43 23.33 1.91%
EY 4.17 2.96 -3.11 2.50 8.00 8.75 4.29 -1.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.50 1.11 0.89 1.11 1.14 2.00 -28.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment