[LYC] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 240.5%
YoY- -38.85%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 9,606 12,326 15,774 14,234 11,745 13,164 12,598 -16.49%
PBT -76 104 599 589 -217 276 808 -
Tax 0 0 2 0 0 0 0 -
NP -76 104 601 589 -217 276 808 -
-
NP to SH -175 -25 447 392 -279 163 676 -
-
Tax Rate - 0.00% -0.33% 0.00% - 0.00% 0.00% -
Total Cost 9,682 12,222 15,173 13,645 11,962 12,888 11,790 -12.27%
-
Net Worth 8,749 8,940 8,940 8,820 8,069 7,335 7,605 9.76%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 8,749 8,940 8,940 8,820 8,069 7,335 7,605 9.76%
NOSH 87,499 89,400 89,400 97,999 89,666 81,499 84,499 2.34%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -0.79% 0.84% 3.81% 4.14% -1.85% 2.10% 6.41% -
ROE -2.00% -0.28% 5.00% 4.44% -3.46% 2.22% 8.89% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 10.98 13.79 17.64 14.52 13.10 16.15 14.91 -18.40%
EPS -0.20 0.00 0.50 0.40 -0.30 0.20 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.09 0.09 0.09 0.09 7.25%
Adjusted Per Share Value based on latest NOSH - 97,999
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 1.34 1.72 2.21 1.99 1.64 1.84 1.76 -16.57%
EPS -0.02 0.00 0.06 0.05 -0.04 0.02 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0122 0.0125 0.0125 0.0123 0.0113 0.0103 0.0106 9.79%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.15 0.155 0.16 0.11 0.15 0.10 0.14 -
P/RPS 1.37 1.12 0.91 0.76 1.15 0.62 0.94 28.45%
P/EPS -75.00 -554.28 32.00 27.50 -48.21 50.00 17.50 -
EY -1.33 -0.18 3.13 3.64 -2.07 2.00 5.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.55 1.60 1.22 1.67 1.11 1.56 -2.57%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 23/11/11 18/08/11 25/05/11 23/02/11 24/11/10 18/08/10 -
Price 0.19 0.14 0.12 0.135 0.10 0.08 0.10 -
P/RPS 1.73 1.02 0.68 0.93 0.76 0.50 0.67 87.88%
P/EPS -95.00 -500.64 24.00 33.75 -32.14 40.00 12.50 -
EY -1.05 -0.20 4.17 2.96 -3.11 2.50 8.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.40 1.20 1.50 1.11 0.89 1.11 42.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment