[LYC] QoQ Quarter Result on 31-Dec-2016

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016
Profit Trend
QoQ- -111.63%
YoY- -33.43%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 4,800 4,309 8,942 6,050 7,813 7,471 11,199 -43.12%
PBT -833 -1,069 -2,236 -488 -134 42 148 -
Tax 2 2 -126 -5 -49 2 2 0.00%
NP -831 -1,067 -2,362 -493 -183 44 150 -
-
NP to SH -686 -925 -1,312 -455 -215 18 60 -
-
Tax Rate - - - - - -4.76% -1.35% -
Total Cost 5,631 5,376 11,304 6,543 7,996 7,427 11,049 -36.17%
-
Net Worth 11,807 8,043 9,249 45,499 9,772 9,000 10,000 11.69%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 11,807 8,043 9,249 45,499 9,772 9,000 10,000 11.69%
NOSH 223,414 201,086 200,714 197,826 195,454 180,000 200,000 7.65%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -17.31% -24.76% -26.41% -8.15% -2.34% 0.59% 1.34% -
ROE -5.81% -11.50% -14.18% -1.00% -2.20% 0.20% 0.60% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.44 2.14 4.54 3.06 4.00 4.15 5.60 -42.49%
EPS -0.31 -0.46 -0.65 -0.23 -0.11 0.01 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.04 0.047 0.23 0.05 0.05 0.05 12.91%
Adjusted Per Share Value based on latest NOSH - 197,826
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.67 0.60 1.25 0.85 1.09 1.04 1.57 -43.28%
EPS -0.10 -0.13 -0.18 -0.06 -0.03 0.00 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0165 0.0113 0.0129 0.0636 0.0137 0.0126 0.014 11.56%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.41 0.245 0.255 0.255 0.25 0.18 0.06 -
P/RPS 16.81 11.43 5.61 8.34 6.25 4.34 1.07 526.22%
P/EPS -117.62 -53.26 -38.25 -110.87 -227.27 1,800.00 200.00 -
EY -0.85 -1.88 -2.61 -0.90 -0.44 0.06 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.83 6.13 5.43 1.11 5.00 3.60 1.20 218.44%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 24/08/17 26/05/17 22/02/17 29/11/16 24/08/16 25/05/16 -
Price 0.54 0.34 0.245 0.245 0.23 0.225 0.07 -
P/RPS 22.14 15.87 5.39 8.01 5.75 5.42 1.25 578.29%
P/EPS -154.91 -73.91 -36.75 -106.52 -209.09 2,250.00 233.33 -
EY -0.65 -1.35 -2.72 -0.94 -0.48 0.04 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.00 8.50 5.21 1.07 4.60 4.50 1.40 245.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment