[LYC] QoQ Quarter Result on 31-Mar-2015

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015
Profit Trend
QoQ- -25.0%
YoY- 102.62%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 8,313 12,405 9,756 9,050 8,577 15,172 10,768 -15.80%
PBT 66 -758 -873 -75 233 316 -420 -
Tax -321 -165 0 -1 -321 -28 0 -
NP -255 -923 -873 -76 -88 288 -420 -28.23%
-
NP to SH -341 -819 -818 27 36 295 -502 -22.67%
-
Tax Rate 486.36% - - - 137.77% 8.86% - -
Total Cost 8,568 13,328 10,629 9,126 8,665 14,884 11,188 -16.25%
-
Net Worth 10,029 9,750 9,738 10,799 10,799 11,062 8,964 7.74%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 10,029 9,750 9,738 10,799 10,799 11,062 8,964 7.74%
NOSH 200,588 195,000 194,761 180,000 180,000 184,375 179,285 7.75%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -3.07% -7.44% -8.95% -0.84% -1.03% 1.90% -3.90% -
ROE -3.40% -8.40% -8.40% 0.25% 0.33% 2.67% -5.60% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 4.14 6.36 5.01 5.03 4.77 8.23 6.01 -21.94%
EPS -0.17 -0.42 -0.42 0.00 0.02 0.16 -0.28 -28.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.06 0.06 0.06 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 180,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 1.16 1.74 1.36 1.27 1.20 2.12 1.51 -16.08%
EPS -0.05 -0.11 -0.11 0.00 0.01 0.04 -0.07 -20.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.014 0.0136 0.0136 0.0151 0.0151 0.0155 0.0125 7.82%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.07 0.065 0.085 0.125 0.08 0.12 0.12 -
P/RPS 0.00 0.00 0.00 0.00 1.68 1.46 2.00 -
P/EPS 0.00 0.00 0.00 0.00 400.00 75.00 -42.86 -
EY 0.00 0.00 0.00 0.00 0.25 1.33 -2.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.00 0.00 0.00 1.33 2.00 2.40 -78.96%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 27/11/15 27/08/15 28/05/15 26/02/15 27/11/14 27/08/14 -
Price 0.055 0.08 0.055 0.095 0.095 0.10 0.12 -
P/RPS 0.00 0.00 0.00 0.00 1.99 1.22 2.00 -
P/EPS 0.00 0.00 0.00 0.00 475.00 62.50 -42.86 -
EY 0.00 0.00 0.00 0.00 0.21 1.60 -2.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.00 0.00 0.00 1.58 1.67 2.40 -82.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment