[STRAITS] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 20.93%
YoY- 500.0%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 1,793 232 299 611 649 630 565 115.49%
PBT -622 -927 2 156 391 -122 121 -
Tax -141 0 0 0 -262 0 0 -
NP -763 -927 2 156 129 -122 121 -
-
NP to SH -763 -927 2 156 129 -122 121 -
-
Tax Rate - - 0.00% 0.00% 67.01% - 0.00% -
Total Cost 2,556 1,159 297 455 520 752 444 220.18%
-
Net Worth 66,732 6,762 6,660 6,660 6,167 6,295 6,376 376.43%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 66,732 6,762 6,660 6,660 6,167 6,295 6,376 376.43%
NOSH 121,774 118,846 120,000 120,000 116,363 121,999 120,999 0.42%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -42.55% -399.57% 0.67% 25.53% 19.88% -19.37% 21.42% -
ROE -1.14% -13.71% 0.03% 2.34% 2.09% -1.94% 1.90% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 1.47 0.20 0.25 0.51 0.56 0.52 0.47 113.42%
EPS -0.59 -0.78 0.00 0.13 0.11 -0.10 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.548 0.0569 0.0555 0.0555 0.053 0.0516 0.0527 374.38%
Adjusted Per Share Value based on latest NOSH - 120,000
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 0.16 0.02 0.03 0.05 0.06 0.05 0.05 116.69%
EPS -0.07 -0.08 0.00 0.01 0.01 -0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.058 0.0059 0.0058 0.0058 0.0054 0.0055 0.0055 378.82%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.155 0.18 0.22 0.12 0.11 0.085 0.105 -
P/RPS 10.53 92.21 88.29 23.57 19.72 16.46 22.49 -39.62%
P/EPS -24.74 -23.08 13,200.00 92.31 99.22 -85.00 105.00 -
EY -4.04 -4.33 0.01 1.08 1.01 -1.18 0.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 3.16 3.96 2.16 2.08 1.65 1.99 -72.85%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 28/11/14 27/08/14 30/05/14 28/02/14 28/11/13 30/08/13 -
Price 0.20 0.175 0.19 0.19 0.11 0.11 0.085 -
P/RPS 13.58 89.65 76.25 37.32 19.72 21.30 18.20 -17.69%
P/EPS -31.92 -22.44 11,400.00 146.15 99.22 -110.00 85.00 -
EY -3.13 -4.46 0.01 0.68 1.01 -0.91 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 3.08 3.42 3.42 2.08 2.13 1.61 -63.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment