[GPACKET] QoQ Quarter Result on 30-Sep-2024 [#2]

Stock
[GPACKET] GREEN PACKET BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 105.66%
YoY- 220.86%
Quarter Report
Latest QR
Upcoming QR
GPACKET's Result
GPACKET's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 125,646 176,242 141,841 252,706 183,474 162,049 150,358 -11.25%
PBT 423 -7,473 -10,400 820 -350 3,937 -19,213 -
Tax 0 0 -658 -20 0 0 0 -
NP 423 -7,473 -11,058 800 -350 3,937 -19,213 -
-
NP to SH 423 -7,473 -11,057 820 -350 3,975 -19,166 -
-
Tax Rate 0.00% - - 2.44% - 0.00% - -
Total Cost 125,223 183,715 152,899 251,906 183,824 158,112 169,571 -18.25%
-
Net Worth 42,299 40,052 60,071 60,064 60,064 60,049 67,288 -26.55%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 42,299 40,052 60,071 60,064 60,064 60,049 67,288 -26.55%
NOSH 2,115,000 2,002,629 2,002,629 2,002,629 2,002,629 2,002,629 1,997,629 3.86%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.34% -4.24% -7.80% 0.32% -0.19% 2.43% -12.78% -
ROE 1.00% -18.66% -18.41% 1.37% -0.58% 6.62% -28.48% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.94 8.80 7.08 12.62 9.16 8.10 8.94 -23.79%
EPS 0.02 -0.40 -0.60 0.04 0.00 0.20 -1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.03 0.03 0.03 0.03 0.04 -36.92%
Adjusted Per Share Value based on latest NOSH - 2,115,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.46 7.66 6.17 10.98 7.97 7.04 6.54 -11.30%
EPS 0.02 -0.32 -0.48 0.04 -0.02 0.17 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0184 0.0174 0.0261 0.0261 0.0261 0.0261 0.0292 -26.43%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.03 0.045 0.045 0.04 0.04 0.03 0.04 -
P/RPS 0.50 0.51 0.64 0.32 0.44 0.37 0.45 7.25%
P/EPS 150.00 -12.06 -8.15 97.67 -228.82 15.11 -3.51 -
EY 0.67 -8.29 -12.27 1.02 -0.44 6.62 -28.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 2.25 1.50 1.33 1.33 1.00 1.00 30.94%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 14/08/24 28/05/24 29/02/24 30/11/23 30/08/23 26/05/23 -
Price 0.025 0.035 0.04 0.045 0.045 0.04 0.04 -
P/RPS 0.42 0.40 0.56 0.36 0.49 0.49 0.45 -4.48%
P/EPS 125.00 -9.38 -7.24 109.87 -257.42 20.14 -3.51 -
EY 0.80 -10.66 -13.80 0.91 -0.39 4.96 -28.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.75 1.33 1.50 1.50 1.33 1.00 15.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment