[MLAB] QoQ Quarter Result on 30-Jun-2015 [#1]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -948.15%
YoY- 22.37%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 1,081 160 267 548 1,346 535 497 67.79%
PBT 107 -290 -317 -261 34 -411 -203 -
Tax 0 0 0 0 -7 0 0 -
NP 107 -290 -317 -261 27 -411 -203 -
-
NP to SH 279 -262 -280 -229 27 -411 -225 -
-
Tax Rate 0.00% - - - 20.59% - - -
Total Cost 974 450 584 809 1,319 946 700 24.61%
-
Net Worth 10,025 4,977 4,611 4,825 8,343 5,679 4,551 69.21%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 10,025 4,977 4,611 4,825 8,343 5,679 4,551 69.21%
NOSH 185,999 187,142 164,705 163,571 270,000 186,818 173,076 4.91%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 9.90% -181.25% -118.73% -47.63% 2.01% -76.82% -40.85% -
ROE 2.78% -5.26% -6.07% -4.75% 0.32% -7.24% -4.94% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.58 0.09 0.16 0.34 0.50 0.29 0.29 58.67%
EPS 0.15 -0.14 -0.17 -0.14 0.01 -0.22 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0539 0.0266 0.028 0.0295 0.0309 0.0304 0.0263 61.27%
Adjusted Per Share Value based on latest NOSH - 163,571
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.37 0.06 0.09 0.19 0.47 0.19 0.17 67.86%
EPS 0.10 -0.09 -0.10 -0.08 0.01 -0.14 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0347 0.0172 0.016 0.0167 0.0289 0.0196 0.0157 69.59%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.065 0.065 0.085 0.085 0.105 0.10 0.105 -
P/RPS 11.18 76.03 52.43 25.37 21.06 34.92 36.57 -54.58%
P/EPS 43.33 -46.43 -50.00 -60.71 1,050.00 -45.45 -80.77 -
EY 2.31 -2.15 -2.00 -1.65 0.10 -2.20 -1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 2.44 3.04 2.88 3.40 3.29 3.99 -54.82%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 26/02/16 17/12/15 27/08/15 27/05/15 27/02/15 24/11/14 -
Price 0.08 0.065 0.08 0.10 0.10 0.11 0.105 -
P/RPS 13.77 76.03 49.35 29.85 20.06 38.41 36.57 -47.82%
P/EPS 53.33 -46.43 -47.06 -71.43 1,000.00 -50.00 -80.77 -
EY 1.88 -2.15 -2.13 -1.40 0.10 -2.00 -1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 2.44 2.86 3.39 3.24 3.62 3.99 -48.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment