[MLAB] QoQ Quarter Result on 31-Mar-2015

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015
Profit Trend
QoQ- 106.57%
YoY- 127.27%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 160 267 548 1,346 535 497 516 -54.09%
PBT -290 -317 -261 34 -411 -203 -295 -1.13%
Tax 0 0 0 -7 0 0 0 -
NP -290 -317 -261 27 -411 -203 -295 -1.13%
-
NP to SH -262 -280 -229 27 -411 -225 -295 -7.58%
-
Tax Rate - - - 20.59% - - - -
Total Cost 450 584 809 1,319 946 700 811 -32.40%
-
Net Worth 4,977 4,611 4,825 8,343 5,679 4,551 4,789 2.59%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 4,977 4,611 4,825 8,343 5,679 4,551 4,789 2.59%
NOSH 187,142 164,705 163,571 270,000 186,818 173,076 173,529 5.14%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -181.25% -118.73% -47.63% 2.01% -76.82% -40.85% -57.17% -
ROE -5.26% -6.07% -4.75% 0.32% -7.24% -4.94% -6.16% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.09 0.16 0.34 0.50 0.29 0.29 0.30 -55.08%
EPS -0.14 -0.17 -0.14 0.01 -0.22 -0.13 -0.17 -12.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0266 0.028 0.0295 0.0309 0.0304 0.0263 0.0276 -2.42%
Adjusted Per Share Value based on latest NOSH - 270,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.06 0.09 0.19 0.47 0.19 0.17 0.18 -51.82%
EPS -0.09 -0.10 -0.08 0.01 -0.14 -0.08 -0.10 -6.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0172 0.016 0.0167 0.0289 0.0196 0.0157 0.0166 2.38%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.065 0.085 0.085 0.105 0.10 0.105 0.10 -
P/RPS 76.03 52.43 25.37 21.06 34.92 36.57 33.63 71.99%
P/EPS -46.43 -50.00 -60.71 1,050.00 -45.45 -80.77 -58.82 -14.55%
EY -2.15 -2.00 -1.65 0.10 -2.20 -1.24 -1.70 16.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 3.04 2.88 3.40 3.29 3.99 3.62 -23.06%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 17/12/15 27/08/15 27/05/15 27/02/15 24/11/14 29/08/14 -
Price 0.065 0.08 0.10 0.10 0.11 0.105 0.10 -
P/RPS 76.03 49.35 29.85 20.06 38.41 36.57 33.63 71.99%
P/EPS -46.43 -47.06 -71.43 1,000.00 -50.00 -80.77 -58.82 -14.55%
EY -2.15 -2.13 -1.40 0.10 -2.00 -1.24 -1.70 16.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 2.86 3.39 3.24 3.62 3.99 3.62 -23.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment