[MLAB] QoQ Quarter Result on 31-Dec-2015

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015
Profit Trend
QoQ- 6.43%
YoY- 36.25%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 404 203 1,081 160 267 548 1,346 -55.07%
PBT -110 -290 107 -290 -317 -261 34 -
Tax 0 0 0 0 0 0 -7 -
NP -110 -290 107 -290 -317 -261 27 -
-
NP to SH -26 -231 279 -262 -280 -229 27 -
-
Tax Rate - - 0.00% - - - 20.59% -
Total Cost 514 493 974 450 584 809 1,319 -46.55%
-
Net Worth 9,511 9,913 10,025 4,977 4,611 4,825 8,343 9.10%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 9,511 9,913 10,025 4,977 4,611 4,825 8,343 9.10%
NOSH 186,867 192,500 185,999 187,142 164,705 163,571 270,000 -21.70%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -27.23% -142.86% 9.90% -181.25% -118.73% -47.63% 2.01% -
ROE -0.27% -2.33% 2.78% -5.26% -6.07% -4.75% 0.32% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.22 0.11 0.58 0.09 0.16 0.34 0.50 -42.06%
EPS -0.01 -0.12 0.15 -0.14 -0.17 -0.14 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0509 0.0515 0.0539 0.0266 0.028 0.0295 0.0309 39.35%
Adjusted Per Share Value based on latest NOSH - 187,142
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.14 0.07 0.37 0.06 0.09 0.19 0.47 -55.29%
EPS -0.01 -0.08 0.10 -0.09 -0.10 -0.08 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0329 0.0343 0.0347 0.0172 0.016 0.0167 0.0289 9.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.09 0.115 0.065 0.065 0.085 0.085 0.105 -
P/RPS 41.63 109.05 11.18 76.03 52.43 25.37 21.06 57.31%
P/EPS -646.85 -95.83 43.33 -46.43 -50.00 -60.71 1,050.00 -
EY -0.15 -1.04 2.31 -2.15 -2.00 -1.65 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 2.23 1.21 2.44 3.04 2.88 3.40 -35.20%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 30/08/16 31/05/16 26/02/16 17/12/15 27/08/15 27/05/15 -
Price 0.07 0.085 0.08 0.065 0.08 0.10 0.10 -
P/RPS 32.38 80.60 13.77 76.03 49.35 29.85 20.06 37.48%
P/EPS -503.10 -70.83 53.33 -46.43 -47.06 -71.43 1,000.00 -
EY -0.20 -1.41 1.88 -2.15 -2.13 -1.40 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.65 1.48 2.44 2.86 3.39 3.24 -43.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment