[MLAB] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
17-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -22.27%
YoY- -24.44%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 203 1,081 160 267 548 1,346 535 -47.61%
PBT -290 107 -290 -317 -261 34 -411 -20.75%
Tax 0 0 0 0 0 -7 0 -
NP -290 107 -290 -317 -261 27 -411 -20.75%
-
NP to SH -231 279 -262 -280 -229 27 -411 -31.91%
-
Tax Rate - 0.00% - - - 20.59% - -
Total Cost 493 974 450 584 809 1,319 946 -35.26%
-
Net Worth 9,913 10,025 4,977 4,611 4,825 8,343 5,679 45.02%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 9,913 10,025 4,977 4,611 4,825 8,343 5,679 45.02%
NOSH 192,500 185,999 187,142 164,705 163,571 270,000 186,818 2.01%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -142.86% 9.90% -181.25% -118.73% -47.63% 2.01% -76.82% -
ROE -2.33% 2.78% -5.26% -6.07% -4.75% 0.32% -7.24% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.11 0.58 0.09 0.16 0.34 0.50 0.29 -47.63%
EPS -0.12 0.15 -0.14 -0.17 -0.14 0.01 -0.22 -33.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0515 0.0539 0.0266 0.028 0.0295 0.0309 0.0304 42.15%
Adjusted Per Share Value based on latest NOSH - 164,705
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.07 0.37 0.06 0.09 0.19 0.47 0.19 -48.63%
EPS -0.08 0.10 -0.09 -0.10 -0.08 0.01 -0.14 -31.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0343 0.0347 0.0172 0.016 0.0167 0.0289 0.0196 45.26%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.115 0.065 0.065 0.085 0.085 0.105 0.10 -
P/RPS 109.05 11.18 76.03 52.43 25.37 21.06 34.92 113.79%
P/EPS -95.83 43.33 -46.43 -50.00 -60.71 1,050.00 -45.45 64.50%
EY -1.04 2.31 -2.15 -2.00 -1.65 0.10 -2.20 -39.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.21 2.44 3.04 2.88 3.40 3.29 -22.85%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 31/05/16 26/02/16 17/12/15 27/08/15 27/05/15 27/02/15 -
Price 0.085 0.08 0.065 0.08 0.10 0.10 0.11 -
P/RPS 80.60 13.77 76.03 49.35 29.85 20.06 38.41 63.97%
P/EPS -70.83 53.33 -46.43 -47.06 -71.43 1,000.00 -50.00 26.16%
EY -1.41 1.88 -2.15 -2.13 -1.40 0.10 -2.00 -20.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.48 2.44 2.86 3.39 3.24 3.62 -40.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment