[SOLUTN] QoQ Quarter Result on 30-Jun-2004 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 1,048 2,351 4,208 1,231 -19.29%
PBT 180 484 752 190 -6.94%
Tax 0 -10 -3 -1 -
NP 180 474 749 189 -6.29%
-
NP to SH 180 474 749 189 -6.29%
-
Tax Rate 0.00% 2.07% 0.40% 0.53% -
Total Cost 868 1,877 3,459 1,042 -21.60%
-
Net Worth 0 9,275 0 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 0 9,275 0 0 -
NOSH 89,999 92,941 92,469 94,499 -6.29%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 17.18% 20.16% 17.80% 15.35% -
ROE 0.00% 5.11% 0.00% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 1.16 2.53 4.55 1.30 -14.08%
EPS 0.20 0.51 0.81 0.20 0.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0998 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 94,499
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 0.23 0.52 0.94 0.27 -19.23%
EPS 0.04 0.11 0.17 0.04 0.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0207 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment