[SOLUTN] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -22.75%
YoY- -247.36%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 27,893 28,793 14,508 6,024 5,842 7,222 258,362 -77.41%
PBT 589 492 -31,403 -2,640 -2,492 -1,800 41,955 -94.22%
Tax -397 -679 -48 -405 5 -172 -11,925 -89.71%
NP 192 -187 -31,451 -3,045 -2,487 -1,972 30,030 -96.58%
-
NP to SH -398 -838 -31,845 -3,065 -2,497 -1,985 30,133 -
-
Tax Rate 67.40% 138.01% - - - - 28.42% -
Total Cost 27,701 28,980 45,959 9,069 8,329 9,194 228,332 -75.58%
-
Net Worth 69,727 69,814 67,738 102,720 105,191 107,661 116,828 -29.17%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - 8,827 -
Div Payout % - - - - - - 29.29% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 69,727 69,814 67,738 102,720 105,191 107,661 116,828 -29.17%
NOSH 441,618 441,618 441,618 441,618 441,618 441,618 441,361 0.03%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.69% -0.65% -216.78% -50.55% -42.57% -27.31% 11.62% -
ROE -0.57% -1.20% -47.01% -2.98% -2.37% -1.84% 25.79% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 6.34 6.58 3.47 1.38 1.34 1.66 58.54 -77.37%
EPS -0.09 -0.19 -7.63 -0.70 -0.57 -0.46 6.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.1586 0.1595 0.1622 0.2355 0.2412 0.2469 0.2647 -28.99%
Adjusted Per Share Value based on latest NOSH - 441,618
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 6.22 6.42 3.23 1.34 1.30 1.61 57.59 -77.41%
EPS -0.09 -0.19 -7.10 -0.68 -0.56 -0.44 6.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.97 -
NAPS 0.1554 0.1556 0.151 0.229 0.2345 0.24 0.2604 -29.18%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.215 0.205 0.305 0.14 0.26 0.435 0.55 -
P/RPS 3.39 3.12 8.78 10.14 19.41 26.26 0.94 135.72%
P/EPS -237.50 -107.08 -4.00 -19.92 -45.41 -95.56 8.06 -
EY -0.42 -0.93 -25.00 -5.02 -2.20 -1.05 12.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.64 -
P/NAPS 1.36 1.29 1.88 0.59 1.08 1.76 2.08 -24.72%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 31/05/23 28/02/23 25/11/22 30/08/22 31/05/22 24/02/22 -
Price 0.22 0.215 0.22 0.29 0.18 0.28 0.60 -
P/RPS 3.47 3.27 6.33 21.00 13.44 16.91 1.02 126.70%
P/EPS -243.02 -112.30 -2.89 -41.27 -31.44 -61.51 8.79 -
EY -0.41 -0.89 -34.66 -2.42 -3.18 -1.63 11.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.33 -
P/NAPS 1.39 1.35 1.36 1.23 0.75 1.13 2.27 -27.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment