[TMCLIFE] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
10-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 178.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/05/20 31/03/20 CAGR
Revenue 53,371 48,032 48,794 50,827 15,105 34,873 0 -
PBT 5,704 4,368 6,979 10,621 3,678 -4,555 0 -
Tax -1,951 -1,052 -1,578 -2,837 -878 254 0 -
NP 3,753 3,316 5,401 7,784 2,800 -4,301 0 -
-
NP to SH 3,753 3,316 5,401 7,784 2,800 -4,301 0 -
-
Tax Rate 34.20% 24.08% 22.61% 26.71% 23.87% - - -
Total Cost 49,618 44,716 43,393 43,043 12,305 39,174 0 -
-
Net Worth 783,847 783,847 783,847 783,847 766,428 766,336 0 -
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/05/20 31/03/20 CAGR
Div 3,832 - - - 2,961 - - -
Div Payout % 102.11% - - - 105.76% - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/05/20 31/03/20 CAGR
Net Worth 783,847 783,847 783,847 783,847 766,428 766,336 0 -
NOSH 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,740,336 0.07%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/05/20 31/03/20 CAGR
NP Margin 7.03% 6.90% 11.07% 15.31% 18.54% -12.33% 0.00% -
ROE 0.48% 0.42% 0.69% 0.99% 0.37% -0.56% 0.00% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/05/20 31/03/20 CAGR
RPS 3.06 2.76 2.80 2.92 0.87 2.00 0.00 -
EPS 0.22 0.19 0.31 0.45 0.16 -0.25 0.00 -
DPS 0.22 0.00 0.00 0.00 0.17 0.00 0.00 -
NAPS 0.45 0.45 0.45 0.45 0.44 0.44 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,741,882
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/05/20 31/03/20 CAGR
RPS 3.06 2.76 2.80 2.92 0.87 2.00 0.00 -
EPS 0.22 0.19 0.31 0.45 0.16 -0.25 0.00 -
DPS 0.22 0.00 0.00 0.00 0.17 0.00 0.00 -
NAPS 0.45 0.45 0.45 0.45 0.44 0.4399 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/05/20 31/03/20 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 29/05/20 31/03/20 -
Price 0.625 0.73 0.66 0.485 0.495 0.52 0.445 -
P/RPS 20.40 26.47 23.56 16.62 57.08 25.97 0.00 -
P/EPS 290.08 383.47 212.86 108.53 307.94 -210.57 0.00 -
EY 0.34 0.26 0.47 0.92 0.32 -0.47 0.00 -
DY 0.35 0.00 0.00 0.00 0.34 0.00 0.00 -
P/NAPS 1.39 1.62 1.47 1.08 1.13 1.18 0.00 -
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/05/20 31/03/20 CAGR
Date 24/08/21 25/05/21 04/02/21 10/11/20 25/08/20 28/07/20 - -
Price 0.61 0.645 0.72 0.49 0.505 0.52 0.00 -
P/RPS 19.91 23.39 25.70 16.79 58.24 25.97 0.00 -
P/EPS 283.12 338.82 232.21 109.65 314.16 -210.57 0.00 -
EY 0.35 0.30 0.43 0.91 0.32 -0.47 0.00 -
DY 0.36 0.00 0.00 0.00 0.34 0.00 0.00 -
P/NAPS 1.36 1.43 1.60 1.09 1.15 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment