[TMCLIFE] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 9.85%
YoY- 9.13%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 8,632 8,028 7,793 6,965 6,661 6,302 6,212 24.44%
PBT 2,698 3,525 3,547 3,378 3,668 2,776 3,149 -9.76%
Tax -1,232 -916 -941 -869 -1,384 -770 -849 28.08%
NP 1,466 2,609 2,606 2,509 2,284 2,006 2,300 -25.87%
-
NP to SH 1,558 2,641 2,606 2,509 2,284 2,006 2,300 -22.81%
-
Tax Rate 45.66% 25.99% 26.53% 25.73% 37.73% 27.74% 26.96% -
Total Cost 7,166 5,419 5,187 4,456 4,377 4,296 3,912 49.54%
-
Net Worth 70,647 67,480 54,019 52,200 48,568 46,475 45,496 33.98%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 1,302 - - - 1,679 - - -
Div Payout % 83.60% - - - 73.53% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 70,647 67,480 54,019 52,200 48,568 46,475 45,496 33.98%
NOSH 173,666 169,294 168,129 168,389 167,941 168,571 167,883 2.27%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 16.98% 32.50% 33.44% 36.02% 34.29% 31.83% 37.03% -
ROE 2.21% 3.91% 4.82% 4.81% 4.70% 4.32% 5.06% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.97 4.74 4.64 4.14 3.97 3.74 3.70 21.67%
EPS 0.84 1.56 1.55 1.49 1.36 1.19 1.37 -27.76%
DPS 0.75 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.4068 0.3986 0.3213 0.31 0.2892 0.2757 0.271 31.00%
Adjusted Per Share Value based on latest NOSH - 168,389
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 0.50 0.46 0.45 0.40 0.38 0.36 0.36 24.40%
EPS 0.09 0.15 0.15 0.14 0.13 0.12 0.13 -21.68%
DPS 0.07 0.00 0.00 0.00 0.10 0.00 0.00 -
NAPS 0.0406 0.0387 0.031 0.03 0.0279 0.0267 0.0261 34.14%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.13 1.12 1.17 0.99 0.84 0.83 0.90 -
P/RPS 22.73 23.62 25.24 23.93 21.18 22.20 24.32 -4.39%
P/EPS 125.96 71.79 75.48 66.44 61.76 69.75 65.69 54.16%
EY 0.79 1.39 1.32 1.51 1.62 1.43 1.52 -35.27%
DY 0.66 0.00 0.00 0.00 1.19 0.00 0.00 -
P/NAPS 2.78 2.81 3.64 3.19 2.90 3.01 3.32 -11.13%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 03/03/08 21/11/07 24/08/07 25/05/07 05/03/07 30/11/06 24/08/06 -
Price 1.33 1.15 1.17 1.06 0.95 0.80 0.82 -
P/RPS 26.76 24.25 25.24 25.63 23.95 21.40 22.16 13.36%
P/EPS 148.25 73.72 75.48 71.14 69.85 67.23 59.85 82.76%
EY 0.67 1.36 1.32 1.41 1.43 1.49 1.67 -45.51%
DY 0.56 0.00 0.00 0.00 1.05 0.00 0.00 -
P/NAPS 3.27 2.89 3.64 3.42 3.28 2.90 3.03 5.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment