[GENETEC] QoQ Quarter Result on 31-Dec-2013 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
25-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- -79.25%
YoY- -86.31%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 27,457 30,657 18,777 24,019 33,643 39,774 14,488 53.08%
PBT 730 544 -3,288 -730 899 2,290 -19,176 -
Tax -48 -38 5,431 457 -105 -42 -15,151 -97.83%
NP 682 506 2,143 -273 794 2,248 -34,327 -
-
NP to SH 577 422 3,094 217 1,046 2,649 -29,823 -
-
Tax Rate 6.58% 6.99% - - 11.68% 1.83% - -
Total Cost 26,775 30,151 16,634 24,292 32,849 37,526 48,815 -32.96%
-
Net Worth 57,699 52,750 52,738 50,633 48,813 49,448 45,744 16.72%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 57,699 52,750 52,738 50,633 48,813 49,448 45,744 16.72%
NOSH 360,625 351,666 351,590 361,666 348,666 353,200 351,879 1.64%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 2.48% 1.65% 11.41% -1.14% 2.36% 5.65% -236.93% -
ROE 1.00% 0.80% 5.87% 0.43% 2.14% 5.36% -65.19% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 7.61 8.72 5.34 6.64 9.65 11.26 4.12 50.48%
EPS 0.16 0.12 0.88 0.06 0.30 0.75 -8.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.14 0.14 0.14 0.13 14.83%
Adjusted Per Share Value based on latest NOSH - 361,666
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 3.50 3.91 2.39 3.06 4.29 5.07 1.85 52.90%
EPS 0.07 0.05 0.39 0.03 0.13 0.34 -3.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0735 0.0672 0.0672 0.0645 0.0622 0.063 0.0583 16.68%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.145 0.12 0.10 0.125 0.145 0.11 0.13 -
P/RPS 1.90 1.38 1.87 1.88 1.50 0.98 3.16 -28.74%
P/EPS 90.63 100.00 11.36 208.33 48.33 14.67 -1.53 -
EY 1.10 1.00 8.80 0.48 2.07 6.82 -65.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.80 0.67 0.89 1.04 0.79 1.00 -6.08%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 18/11/14 27/08/14 30/05/14 25/02/14 19/11/13 14/08/13 31/05/13 -
Price 0.17 0.14 0.095 0.11 0.125 0.105 0.11 -
P/RPS 2.23 1.61 1.78 1.66 1.30 0.93 2.67 -11.30%
P/EPS 106.25 116.67 10.80 183.33 41.67 14.00 -1.30 -
EY 0.94 0.86 9.26 0.55 2.40 7.14 -77.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.93 0.63 0.79 0.89 0.75 0.85 15.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment