[GENETEC] QoQ Quarter Result on 30-Sep-2014 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
18-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 36.73%
YoY- -44.84%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 53,840 48,457 39,301 27,457 30,657 18,777 24,019 71.53%
PBT 5,969 691 1,699 730 544 -3,288 -730 -
Tax -38 1,428 -37 -48 -38 5,431 457 -
NP 5,931 2,119 1,662 682 506 2,143 -273 -
-
NP to SH 4,503 1,895 1,561 577 422 3,094 217 659.34%
-
Tax Rate 0.64% -206.66% 2.18% 6.58% 6.99% - - -
Total Cost 47,909 46,338 37,639 26,775 30,151 16,634 24,292 57.46%
-
Net Worth 63,323 56,148 56,763 57,699 52,750 52,738 50,633 16.12%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 63,323 56,148 56,763 57,699 52,750 52,738 50,633 16.12%
NOSH 351,796 350,925 354,772 360,625 351,666 351,590 361,666 -1.83%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 11.02% 4.37% 4.23% 2.48% 1.65% 11.41% -1.14% -
ROE 7.11% 3.38% 2.75% 1.00% 0.80% 5.87% 0.43% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 15.30 13.81 11.08 7.61 8.72 5.34 6.64 74.72%
EPS 1.28 0.54 0.44 0.16 0.12 0.88 0.06 673.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.16 0.16 0.16 0.15 0.15 0.14 18.29%
Adjusted Per Share Value based on latest NOSH - 360,625
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 6.89 6.20 5.03 3.51 3.92 2.40 3.07 71.67%
EPS 0.58 0.24 0.20 0.07 0.05 0.40 0.03 624.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.081 0.0718 0.0726 0.0738 0.0675 0.0675 0.0648 16.08%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.15 0.205 0.125 0.145 0.12 0.10 0.125 -
P/RPS 0.98 1.48 1.13 1.90 1.38 1.87 1.88 -35.30%
P/EPS 11.72 37.96 28.41 90.63 100.00 11.36 208.33 -85.39%
EY 8.53 2.63 3.52 1.10 1.00 8.80 0.48 584.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.28 0.78 0.91 0.80 0.67 0.89 -4.55%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 19/08/15 29/05/15 13/02/15 18/11/14 27/08/14 30/05/14 25/02/14 -
Price 0.145 0.165 0.14 0.17 0.14 0.095 0.11 -
P/RPS 0.95 1.19 1.26 2.23 1.61 1.78 1.66 -31.14%
P/EPS 11.33 30.56 31.82 106.25 116.67 10.80 183.33 -84.44%
EY 8.83 3.27 3.14 0.94 0.86 9.26 0.55 539.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.03 0.88 1.06 0.93 0.63 0.79 1.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment