[GENETEC] QoQ Quarter Result on 31-Dec-2016 [#3]

Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -279.29%
YoY- -9.67%
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 19,467 25,049 18,287 14,360 16,054 21,926 16,586 11.25%
PBT -531 2,576 -2,007 -1,870 -516 815 -85 238.81%
Tax -38 -38 -31 -37 48 -38 -1,358 -90.76%
NP -569 2,538 -2,038 -1,907 -468 777 -1,443 -46.19%
-
NP to SH -968 1,945 -2,129 -2,234 -589 925 -1,215 -14.04%
-
Tax Rate - 1.48% - - - 4.66% - -
Total Cost 20,036 22,511 20,325 16,267 16,522 21,149 18,029 7.28%
-
Net Worth 59,323 59,440 57,709 59,456 62,426 62,956 62,179 -3.08%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 59,323 59,440 57,709 59,456 62,426 62,956 62,179 -3.08%
NOSH 35,491 35,171 35,188 35,181 35,269 35,171 351,206 -78.27%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -2.92% 10.13% -11.14% -13.28% -2.92% 3.54% -8.70% -
ROE -1.63% 3.27% -3.69% -3.76% -0.94% 1.47% -1.95% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 54.80 71.22 51.97 40.82 45.52 62.34 47.21 10.43%
EPS -2.72 5.53 -6.05 -6.35 -1.67 2.63 -3.45 -14.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.69 1.64 1.69 1.77 1.79 1.77 -3.79%
Adjusted Per Share Value based on latest NOSH - 35,181
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.48 3.19 2.33 1.83 2.05 2.79 2.11 11.36%
EPS -0.12 0.25 -0.27 -0.28 -0.08 0.12 -0.15 -13.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0756 0.0757 0.0735 0.0758 0.0795 0.0802 0.0792 -3.05%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.35 0.965 0.85 0.835 1.03 1.05 0.14 -
P/RPS 2.46 1.35 1.64 2.05 2.26 1.68 0.30 306.11%
P/EPS -49.54 17.45 -14.05 -13.15 -61.68 39.92 -4.05 430.07%
EY -2.02 5.73 -7.12 -7.60 -1.62 2.50 -24.70 -81.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.57 0.52 0.49 0.58 0.59 0.08 367.36%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 29/08/17 24/05/17 24/02/17 22/11/16 24/08/16 24/05/16 -
Price 1.18 0.94 0.865 0.86 0.88 1.04 1.22 -
P/RPS 2.15 1.32 1.66 2.11 1.93 1.67 2.58 -11.43%
P/EPS -43.30 17.00 -14.30 -13.54 -52.69 39.54 -35.27 14.63%
EY -2.31 5.88 -6.99 -7.38 -1.90 2.53 -2.83 -12.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.56 0.53 0.51 0.50 0.58 0.69 1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment