[ASIAPLY] QoQ Quarter Result on 30-Jun-2008 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -19.62%
YoY- 16088.89%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 171 1,915 4,232 3,844 4,165 11,321 11,720 -94.01%
PBT 3,297 -1,375 -934 4,317 3,963 -12,557 -1,331 -
Tax -413 0 0 0 1,408 0 0 -
NP 2,884 -1,375 -934 4,317 5,371 -12,557 -1,331 -
-
NP to SH 2,884 -1,375 -934 4,317 5,371 -12,557 -1,331 -
-
Tax Rate 12.53% - - 0.00% -35.53% - - -
Total Cost -2,713 3,290 5,166 -473 -1,206 23,878 13,051 -
-
Net Worth 18,966 15,715 17,093 18,015 13,695 8,327 20,934 -6.36%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 18,966 15,715 17,093 18,015 13,695 8,327 20,934 -6.36%
NOSH 87,807 88,141 88,113 87,922 87,905 87,934 88,145 -0.25%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1,686.55% -71.80% -22.07% 112.30% 128.96% -110.92% -11.36% -
ROE 15.21% -8.75% -5.46% 23.96% 39.22% -150.79% -6.36% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.19 2.17 4.80 4.37 4.74 12.87 13.30 -94.09%
EPS 3.74 -1.56 -1.06 4.91 6.11 -14.28 -1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.216 0.1783 0.194 0.2049 0.1558 0.0947 0.2375 -6.12%
Adjusted Per Share Value based on latest NOSH - 87,922
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.02 0.20 0.44 0.40 0.43 1.18 1.22 -93.53%
EPS 0.30 -0.14 -0.10 0.45 0.56 -1.31 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.0164 0.0178 0.0188 0.0143 0.0087 0.0218 -6.20%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.14 0.17 0.17 0.16 0.23 0.24 0.27 -
P/RPS 71.89 7.82 3.54 3.66 4.85 1.86 2.03 976.06%
P/EPS 4.26 -10.90 -16.04 3.26 3.76 -1.68 -17.88 -
EY 23.46 -9.18 -6.24 30.69 26.57 -59.50 -5.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.95 0.88 0.78 1.48 2.53 1.14 -31.21%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 26/02/09 24/11/08 29/08/08 28/05/08 26/02/08 21/11/07 -
Price 0.16 0.15 0.18 0.17 0.17 0.21 0.25 -
P/RPS 82.16 6.90 3.75 3.89 3.59 1.63 1.88 1137.85%
P/EPS 4.87 -9.62 -16.98 3.46 2.78 -1.47 -16.56 -
EY 20.53 -10.40 -5.89 28.88 35.94 -68.00 -6.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.84 0.93 0.83 1.09 2.22 1.05 -20.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment