[MIKROMB] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -64.62%
YoY- -76.79%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 14,205 14,645 13,362 10,870 11,476 13,118 17,801 -14.00%
PBT 2,465 1,650 1,713 789 491 795 3,096 -14.13%
Tax -265 -469 -431 -479 433 -206 -1,085 -61.02%
NP 2,200 1,181 1,282 310 924 589 2,011 6.18%
-
NP to SH 2,170 1,149 1,264 317 896 593 2,106 2.02%
-
Tax Rate 10.75% 28.42% 25.16% 60.71% -88.19% 25.91% 35.05% -
Total Cost 12,005 13,464 12,080 10,560 10,552 12,529 15,790 -16.74%
-
Net Worth 106,296 104,116 103,291 101,995 101,700 100,816 100,227 4.00%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 294 - - - 294 - - -
Div Payout % 13.58% - - - 32.88% - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 106,296 104,116 103,291 101,995 101,700 100,816 100,227 4.00%
NOSH 589,226 589,226 589,226 589,226 589,226 589,226 589,226 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 15.49% 8.06% 9.59% 2.85% 8.05% 4.49% 11.30% -
ROE 2.04% 1.10% 1.22% 0.31% 0.88% 0.59% 2.10% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 2.41 2.49 2.27 1.84 1.95 2.23 3.02 -14.00%
EPS 0.37 0.19 0.21 0.05 0.15 0.10 0.36 1.84%
DPS 0.05 0.00 0.00 0.00 0.05 0.00 0.00 -
NAPS 0.1804 0.1767 0.1753 0.1731 0.1726 0.1711 0.1701 4.00%
Adjusted Per Share Value based on latest NOSH - 589,226
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 1.32 1.36 1.24 1.01 1.07 1.22 1.66 -14.20%
EPS 0.20 0.11 0.12 0.03 0.08 0.06 0.20 0.00%
DPS 0.03 0.00 0.00 0.00 0.03 0.00 0.00 -
NAPS 0.099 0.097 0.0962 0.095 0.0947 0.0939 0.0934 3.96%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.15 0.18 0.19 0.215 0.245 0.245 0.215 -
P/RPS 6.22 7.24 8.38 11.65 12.58 11.00 7.12 -8.63%
P/EPS 40.73 92.31 88.57 399.63 161.12 243.44 60.15 -22.94%
EY 2.46 1.08 1.13 0.25 0.62 0.41 1.66 30.07%
DY 0.33 0.00 0.00 0.00 0.20 0.00 0.00 -
P/NAPS 0.83 1.02 1.08 1.24 1.42 1.43 1.26 -24.35%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 25/05/22 25/02/22 30/11/21 29/09/21 18/06/21 12/03/21 -
Price 0.145 0.155 0.18 0.19 0.215 0.275 0.245 -
P/RPS 6.01 6.24 7.94 10.30 11.04 12.35 8.11 -18.15%
P/EPS 39.37 79.49 83.91 353.16 141.39 273.25 68.55 -30.97%
EY 2.54 1.26 1.19 0.28 0.71 0.37 1.46 44.79%
DY 0.34 0.00 0.00 0.00 0.23 0.00 0.00 -
P/NAPS 0.80 0.88 1.03 1.10 1.25 1.61 1.44 -32.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment