[MIKROMB] QoQ Quarter Result on 31-Dec-2007 [#2]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 13.55%
YoY- 16.37%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 3,906 5,964 3,739 3,936 3,088 3,101 2,755 26.12%
PBT 1,111 2,110 717 915 911 609 785 25.97%
Tax -342 -829 -178 -119 -210 64 -217 35.31%
NP 769 1,281 539 796 701 673 568 22.31%
-
NP to SH 769 1,281 539 796 701 673 568 22.31%
-
Tax Rate 30.78% 39.29% 24.83% 13.01% 23.05% -10.51% 27.64% -
Total Cost 3,137 4,683 3,200 3,140 2,387 2,428 2,187 27.10%
-
Net Worth 23,033 20,017 19,164 19,682 20,063 19,480 19,783 10.64%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 964 - - - -
Div Payout % - - - 121.21% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 23,033 20,017 19,164 19,682 20,063 19,480 19,783 10.64%
NOSH 120,156 119,719 119,777 120,606 120,862 120,178 120,851 -0.38%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 19.69% 21.48% 14.42% 20.22% 22.70% 21.70% 20.62% -
ROE 3.34% 6.40% 2.81% 4.04% 3.49% 3.45% 2.87% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 3.25 4.98 3.12 3.26 2.55 2.58 2.28 26.57%
EPS 0.64 1.07 0.45 0.66 0.58 0.56 0.47 22.78%
DPS 0.00 0.00 0.00 0.80 0.00 0.00 0.00 -
NAPS 0.1917 0.1672 0.16 0.1632 0.166 0.1621 0.1637 11.06%
Adjusted Per Share Value based on latest NOSH - 120,606
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 0.32 0.49 0.31 0.33 0.26 0.26 0.23 24.55%
EPS 0.06 0.11 0.04 0.07 0.06 0.06 0.05 12.88%
DPS 0.00 0.00 0.00 0.08 0.00 0.00 0.00 -
NAPS 0.0191 0.0166 0.0159 0.0163 0.0166 0.0161 0.0164 10.66%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.17 0.19 0.19 0.19 0.19 0.20 0.22 -
P/RPS 5.23 3.81 6.09 5.82 7.44 7.75 9.65 -33.45%
P/EPS 26.56 17.76 42.22 28.79 32.76 35.71 46.81 -31.39%
EY 3.76 5.63 2.37 3.47 3.05 2.80 2.14 45.45%
DY 0.00 0.00 0.00 4.21 0.00 0.00 0.00 -
P/NAPS 0.89 1.14 1.19 1.16 1.14 1.23 1.34 -23.81%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 26/08/08 29/05/08 27/02/08 28/11/07 28/08/07 11/05/07 -
Price 0.14 0.17 0.19 0.18 0.20 0.18 0.22 -
P/RPS 4.31 3.41 6.09 5.52 7.83 6.98 9.65 -41.48%
P/EPS 21.88 15.89 42.22 27.27 34.48 32.14 46.81 -39.68%
EY 4.57 6.29 2.37 3.67 2.90 3.11 2.14 65.60%
DY 0.00 0.00 0.00 4.44 0.00 0.00 0.00 -
P/NAPS 0.73 1.02 1.19 1.10 1.20 1.11 1.34 -33.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment