[TRIVE] QoQ Quarter Result on 30-Apr-2017

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
29-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017
Profit Trend
QoQ- -92.76%
YoY- 132.95%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 465 57 780 1,860 1,268 299 250 51.07%
PBT -2,757 -2,795 76 228 3,148 -304 -146 605.33%
Tax 0 0 0 0 0 0 0 -
NP -2,757 -2,795 76 228 3,148 -304 -146 605.33%
-
NP to SH -2,757 -2,795 76 228 3,148 -304 -146 605.33%
-
Tax Rate - - 0.00% 0.00% 0.00% - - -
Total Cost 3,222 2,852 704 1,632 -1,880 603 396 302.99%
-
Net Worth 66,884 53,507 30,399 53,463 47,868 30,399 43,799 32.50%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 66,884 53,507 30,399 53,463 47,868 30,399 43,799 32.50%
NOSH 1,868,173 1,346,448 760,000 1,336,591 1,336,591 1,013,333 1,460,000 17.80%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin -592.90% -4,903.51% 9.74% 12.26% 248.26% -101.67% -58.40% -
ROE -4.12% -5.22% 0.25% 0.43% 6.58% -1.00% -0.33% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 0.03 0.00 0.10 0.14 0.11 0.03 0.02 30.94%
EPS -0.21 -0.21 0.01 0.02 0.26 -0.03 -0.01 656.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.04 0.04 0.04 0.04 0.03 0.03 40.44%
Adjusted Per Share Value based on latest NOSH - 1,336,591
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 0.04 0.00 0.06 0.15 0.10 0.02 0.02 58.53%
EPS -0.22 -0.22 0.01 0.02 0.25 -0.02 -0.01 680.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0529 0.0423 0.0241 0.0423 0.0379 0.0241 0.0347 32.35%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.045 0.135 0.105 0.155 0.09 0.09 0.08 -
P/RPS 129.45 3,168.21 102.31 111.38 84.94 305.02 467.20 -57.39%
P/EPS -21.83 -64.61 1,050.00 908.65 34.21 -300.00 -800.00 -90.87%
EY -4.58 -1.55 0.10 0.11 2.92 -0.33 -0.13 967.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 3.38 2.63 3.88 2.25 3.00 2.67 -51.46%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 28/03/18 28/12/17 27/09/17 29/06/17 29/03/17 23/12/16 22/09/16 -
Price 0.03 0.045 0.165 0.13 0.205 0.09 0.085 -
P/RPS 86.30 1,056.07 160.77 93.42 193.48 305.02 496.40 -68.75%
P/EPS -14.56 -21.54 1,650.00 762.09 77.93 -300.00 -850.00 -93.30%
EY -6.87 -4.64 0.06 0.13 1.28 -0.33 -0.12 1374.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.13 4.13 3.25 5.13 3.00 2.83 -64.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment