[TRIVE] YoY Annualized Quarter Result on 30-Apr-2017

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
29-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017
Profit Trend
QoQ- -54.54%
YoY- 132.95%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/17 31/07/14 30/04/13 31/07/13 30/11/12 28/02/13 30/11/11 CAGR
Revenue 7,440 15,374 45,200 9,024 61,945 72,365 48,844 -29.33%
PBT 912 -11,675 -55,822 -38,825 -17,436 -56,725 4,640 -25.93%
Tax 0 0 101 788 348 409 0 -
NP 912 -11,675 -55,720 -38,037 -17,088 -56,316 4,640 -25.93%
-
NP to SH 912 -11,674 -55,720 -59,018 -17,088 -56,316 4,640 -25.93%
-
Tax Rate 0.00% - - - - - 0.00% -
Total Cost 6,528 27,049 100,920 47,061 79,034 128,681 44,204 -29.73%
-
Net Worth 53,463 42,971 0 75,664 91,908 49,461 109,176 -12.34%
Dividend
30/04/17 31/07/14 30/04/13 31/07/13 30/11/12 28/02/13 30/11/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/07/14 30/04/13 31/07/13 30/11/12 28/02/13 30/11/11 CAGR
Net Worth 53,463 42,971 0 75,664 91,908 49,461 109,176 -12.34%
NOSH 1,336,591 716,196 706,011 1,080,915 706,985 706,599 682,352 13.20%
Ratio Analysis
30/04/17 31/07/14 30/04/13 31/07/13 30/11/12 28/02/13 30/11/11 CAGR
NP Margin 12.26% -75.94% -123.27% -421.51% -27.59% -77.82% 9.50% -
ROE 1.71% -27.17% 0.00% -78.00% -18.59% -113.86% 4.25% -
Per Share
30/04/17 31/07/14 30/04/13 31/07/13 30/11/12 28/02/13 30/11/11 CAGR
RPS 0.56 2.15 6.40 0.83 8.76 10.24 7.16 -37.51%
EPS 0.08 -1.63 -7.89 -5.46 -2.42 -7.97 0.68 -32.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.06 0.00 0.07 0.13 0.07 0.16 -22.57%
Adjusted Per Share Value based on latest NOSH - 1,336,591
30/04/17 31/07/14 30/04/13 31/07/13 30/11/12 28/02/13 30/11/11 CAGR
RPS 0.59 1.22 3.58 0.71 4.90 5.73 3.87 -29.32%
EPS 0.07 -0.92 -4.41 -4.67 -1.35 -4.46 0.37 -26.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0423 0.034 0.00 0.0599 0.0727 0.0391 0.0864 -12.34%
Price Multiplier on Financial Quarter End Date
30/04/17 31/07/14 30/04/13 31/07/13 30/11/12 28/02/13 30/11/11 CAGR
Date 28/04/17 31/07/14 30/04/13 31/07/13 30/11/12 28/02/13 30/11/11 -
Price 0.155 0.075 0.045 0.05 0.08 0.045 0.16 -
P/RPS 27.85 3.49 0.70 5.99 0.91 0.44 1.73 66.98%
P/EPS 227.16 -4.60 -0.57 -0.92 -3.31 -0.56 26.72 48.42%
EY 0.44 -21.73 -175.38 -109.20 -30.21 -177.11 3.74 -32.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.88 1.25 0.00 0.71 0.62 0.64 0.00 -
Price Multiplier on Announcement Date
30/04/17 31/07/14 30/04/13 31/07/13 30/11/12 28/02/13 30/11/11 CAGR
Date 29/06/17 30/09/14 - - 31/01/13 30/04/13 30/01/12 -
Price 0.13 0.08 0.00 0.00 0.055 0.045 0.17 -
P/RPS 23.35 3.73 0.00 0.00 0.63 0.44 1.83 59.97%
P/EPS 190.52 -4.91 0.00 0.00 -2.28 -0.56 28.39 42.09%
EY 0.52 -20.38 0.00 0.00 -43.95 -177.11 3.52 -29.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 1.33 0.00 0.00 0.42 0.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment