[TRIVE] QoQ Quarter Result on 31-Jul-2013

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Jul-2013
Profit Trend
QoQ- 6.78%
YoY- 93.38%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Quarter Result
30/11/13 31/10/13 31/08/13 31/07/13 31/05/13 30/04/13 28/02/13 CAGR
Revenue 1,987 697 10 129 135 299 95 5557.56%
PBT -2,687 -2,213 -2,821 -2,408 -1,955 -1,380 -36,382 -96.85%
Tax 0 0 0 0 0 110 3 -
NP -2,687 -2,213 -2,821 -2,408 -1,955 -1,270 -36,379 -96.85%
-
NP to SH -2,687 -2,213 -2,759 -2,408 -2,583 -1,270 -36,379 -96.85%
-
Tax Rate - - - - - - - -
Total Cost 4,674 2,910 2,831 2,537 2,090 1,569 36,474 -93.45%
-
Net Worth 42,426 0 48,282 49,576 48,867 0 49,447 -18.39%
Dividend
30/11/13 31/10/13 31/08/13 31/07/13 31/05/13 30/04/13 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/13 31/10/13 31/08/13 31/07/13 31/05/13 30/04/13 28/02/13 CAGR
Net Worth 42,426 0 48,282 49,576 48,867 0 49,447 -18.39%
NOSH 707,105 713,870 689,749 708,235 698,108 705,555 706,388 0.13%
Ratio Analysis
30/11/13 31/10/13 31/08/13 31/07/13 31/05/13 30/04/13 28/02/13 CAGR
NP Margin -135.23% -317.50% -28,210.00% -1,866.67% -1,448.15% -424.75% -38,293.68% -
ROE -6.33% 0.00% -5.71% -4.86% -5.29% 0.00% -73.57% -
Per Share
30/11/13 31/10/13 31/08/13 31/07/13 31/05/13 30/04/13 28/02/13 CAGR
RPS 0.28 0.10 0.00 0.02 0.02 0.04 0.01 8232.46%
EPS -0.38 -0.31 -0.40 -0.34 -0.37 -0.18 -5.15 -96.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.00 0.07 0.07 0.07 0.00 0.07 -18.50%
Adjusted Per Share Value based on latest NOSH - 708,235
30/11/13 31/10/13 31/08/13 31/07/13 31/05/13 30/04/13 28/02/13 CAGR
RPS 0.16 0.06 0.00 0.01 0.01 0.02 0.01 3864.56%
EPS -0.21 -0.18 -0.22 -0.19 -0.20 -0.10 -2.88 -96.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0336 0.00 0.0382 0.0392 0.0387 0.00 0.0391 -18.22%
Price Multiplier on Financial Quarter End Date
30/11/13 31/10/13 31/08/13 31/07/13 31/05/13 30/04/13 28/02/13 CAGR
Date 29/11/13 31/10/13 30/08/13 31/07/13 31/05/13 30/04/13 28/02/13 -
Price 0.07 0.075 0.07 0.05 0.06 0.045 0.045 -
P/RPS 24.91 76.82 4,828.25 274.51 310.27 106.19 334.61 -96.81%
P/EPS -18.42 -24.19 -17.50 -14.71 -16.22 -25.00 -0.87 5649.88%
EY -5.43 -4.13 -5.71 -6.80 -6.17 -4.00 -114.44 -98.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.00 1.00 0.71 0.86 0.00 0.64 122.71%
Price Multiplier on Announcement Date
30/11/13 31/10/13 31/08/13 31/07/13 31/05/13 30/04/13 28/02/13 CAGR
Date 27/01/14 - 31/10/13 - 31/07/13 - 30/04/13 -
Price 0.06 0.00 0.075 0.00 0.05 0.00 0.045 -
P/RPS 21.35 0.00 5,173.13 0.00 258.56 0.00 334.61 -97.40%
P/EPS -15.79 0.00 -18.75 0.00 -13.51 0.00 -0.87 4586.56%
EY -6.33 0.00 -5.33 0.00 -7.40 0.00 -114.44 -97.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 1.07 0.00 0.71 0.00 0.64 80.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment