[TRIVE] YoY Annual (Unaudited) Result on 31-Jul-2013

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Jul-2013
Profit Trend
YoY- 93.38%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/07/17 31/07/14 31/07/13 28/02/13 29/02/12 CAGR
Revenue 5,805 15,374 9,024 9,024 72,365 71,756 -37.20%
PBT 2,310 -11,675 -38,825 -38,825 -56,725 -6,996 -
Tax 0 0 788 788 409 406 -
NP 2,310 -11,675 -38,037 -38,037 -56,316 -6,590 -
-
NP to SH 2,310 -11,674 -59,018 -59,018 -56,316 -6,590 -
-
Tax Rate 0.00% - - - - - -
Total Cost 3,495 27,049 47,061 47,061 128,681 78,346 -48.57%
-
Net Worth 48,631 42,971 6,646 6,646 49,461 99,204 -0.31%
Dividend
31/07/17 31/07/14 31/07/13 28/02/13 29/02/12 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/17 31/07/14 31/07/13 28/02/13 29/02/12 CAGR
Net Worth 48,631 42,971 6,646 6,646 49,461 99,204 -0.31%
NOSH 1,215,789 716,196 94,946 94,946 706,599 708,602 10.52%
Ratio Analysis
31/07/17 31/07/14 31/07/13 28/02/13 29/02/12 CAGR
NP Margin 39.79% -75.94% -421.51% -421.51% -77.82% -9.18% -
ROE 4.75% -27.17% -887.99% -887.99% -113.86% -6.64% -
Per Share
31/07/17 31/07/14 31/07/13 28/02/13 29/02/12 CAGR
RPS 0.48 2.15 9.50 9.50 10.24 10.13 -43.13%
EPS 0.19 -1.63 -5.46 -5.46 -7.97 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.06 0.07 0.07 0.07 0.14 -9.80%
Adjusted Per Share Value based on latest NOSH - 708,235
31/07/17 31/07/14 31/07/13 28/02/13 29/02/12 CAGR
RPS 0.46 1.22 0.71 0.71 5.73 5.68 -37.19%
EPS 0.18 -0.92 -4.67 -4.67 -4.46 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0385 0.034 0.0053 0.0053 0.0391 0.0785 -0.28%
Price Multiplier on Financial Quarter End Date
31/07/17 31/07/14 31/07/13 28/02/13 29/02/12 CAGR
Date 31/07/17 31/07/14 31/07/13 31/07/13 28/02/13 29/02/12 -
Price 0.105 0.075 0.05 0.05 0.045 0.19 -
P/RPS 21.99 3.49 0.53 0.53 0.44 2.32 105.73%
P/EPS 55.26 -4.60 -0.08 -0.08 -0.56 35.94 -
EY 1.81 -21.73 -1,243.19 -1,243.19 -177.11 2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 1.25 0.71 0.71 0.64 1.27 29.77%
Price Multiplier on Announcement Date
31/07/17 31/07/14 31/07/13 28/02/13 29/02/12 CAGR
Date - 30/09/14 22/04/14 22/04/14 30/04/13 31/10/12 -
Price 0.00 0.08 0.11 0.11 0.045 0.10 -
P/RPS 0.00 3.73 1.16 1.16 0.44 1.22 -
P/EPS 0.00 -4.91 -0.18 -0.18 -0.56 18.92 -
EY 0.00 -20.38 -565.09 -565.09 -177.11 5.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.33 1.57 1.57 0.64 0.67 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment