[AIM] QoQ Quarter Result on 30-Jun-2005 [#2]

Stock
[AIM] ADVANCE INFORMATION MARKETING
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AIM's Result
AIM's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 9,967 10,314 0 0 8,431 0 -
PBT 2,556 2,370 0 0 2,233 0 -
Tax -377 -321 0 0 -198 0 -
NP 2,179 2,049 0 0 2,035 0 -
-
NP to SH 2,179 2,049 0 0 2,035 0 -
-
Tax Rate 14.75% 13.54% - - 8.87% - -
Total Cost 7,788 8,265 0 0 6,396 0 -
-
Net Worth 21,550 21,384 0 0 0 0 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 21,550 21,384 0 0 0 0 -
NOSH 119,725 4,860 4,861 4,861 4,861 0 -
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 21.86% 19.87% 0.00% 0.00% 24.14% 0.00% -
ROE 10.11% 9.58% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 8.32 212.22 0.00 0.00 173.43 0.00 -
EPS 1.82 42.16 0.00 0.00 41.86 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 4.40 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,861
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 2.59 2.68 0.00 0.00 2.19 0.00 -
EPS 0.57 0.53 0.00 0.00 0.53 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.0556 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 25/05/06 15/04/06 - - - - -
Price 0.53 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.37 0.00 0.00 0.00 0.00 0.00 -
P/EPS 29.12 0.00 0.00 0.00 0.00 0.00 -
EY 3.43 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment