[AIM] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[AIM] ADVANCE INFORMATION MARKETING
Announcement Date
15-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AIM's Result
AIM's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 12,403 9,194 9,967 10,314 0 0 8,431 29.31%
PBT 2,847 2,359 2,556 2,370 0 0 2,233 17.56%
Tax -599 -304 -377 -321 0 0 -198 109.03%
NP 2,248 2,055 2,179 2,049 0 0 2,035 6.85%
-
NP to SH 2,246 2,054 2,179 2,049 0 0 2,035 6.79%
-
Tax Rate 21.04% 12.89% 14.75% 13.54% - - 8.87% -
Total Cost 10,155 7,139 7,788 8,265 0 0 6,396 36.05%
-
Net Worth 37,175 38,609 21,550 21,384 0 0 0 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - 2,316 - - - - - -
Div Payout % - 112.78% - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 37,175 38,609 21,550 21,384 0 0 0 -
NOSH 154,896 154,436 119,725 4,860 4,861 4,861 4,861 902.98%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 18.12% 22.35% 21.86% 19.87% 0.00% 0.00% 24.14% -
ROE 6.04% 5.32% 10.11% 9.58% 0.00% 0.00% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 8.01 5.95 8.32 212.22 0.00 0.00 173.43 -87.10%
EPS 1.45 1.33 1.82 42.16 0.00 0.00 41.86 -89.35%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.25 0.18 4.40 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,860
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 3.18 2.36 2.55 2.64 0.00 0.00 2.16 29.38%
EPS 0.58 0.53 0.56 0.53 0.00 0.00 0.52 7.54%
DPS 0.00 0.59 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0953 0.0989 0.0552 0.0548 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 - - - - - -
Price 0.48 0.48 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.99 8.06 0.00 0.00 0.00 0.00 0.00 -
P/EPS 33.10 36.09 0.00 0.00 0.00 0.00 0.00 -
EY 3.02 2.77 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 3.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.92 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 06/11/06 07/08/06 25/05/06 15/04/06 - - - -
Price 0.46 0.50 0.53 0.00 0.00 0.00 0.00 -
P/RPS 5.74 8.40 6.37 0.00 0.00 0.00 0.00 -
P/EPS 31.72 37.59 29.12 0.00 0.00 0.00 0.00 -
EY 3.15 2.66 3.43 0.00 0.00 0.00 0.00 -
DY 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.00 2.94 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment