[MICROLN] QoQ Quarter Result on 30-Jun-2019 [#1]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -39.99%
YoY- 257.85%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 66,699 45,928 54,014 54,322 52,460 45,235 51,527 18.75%
PBT 5,008 2,211 5,407 1,595 2,624 -1,404 769 248.33%
Tax -1,248 -116 -1,836 -382 -602 756 -436 101.46%
NP 3,760 2,095 3,571 1,213 2,022 -648 333 402.56%
-
NP to SH 3,674 2,155 3,594 1,217 2,028 -629 298 432.86%
-
Tax Rate 24.92% 5.25% 33.96% 23.95% 22.94% - 56.70% -
Total Cost 62,939 43,833 50,443 53,109 50,438 45,883 51,194 14.74%
-
Net Worth 36,139 29,456 17,607 20,368 19,515 30,527 31,046 10.64%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 1,720 - - - - - - -
Div Payout % 46.84% - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 36,139 29,456 17,607 20,368 19,515 30,527 31,046 10.64%
NOSH 184,104 184,104 167,368 167,368 167,368 167,368 167,368 6.55%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 5.64% 4.56% 6.61% 2.23% 3.85% -1.43% 0.65% -
ROE 10.17% 7.32% 20.41% 5.97% 10.39% -2.06% 0.96% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 38.76 24.95 32.27 32.46 31.34 27.03 30.79 16.57%
EPS 2.13 1.17 2.15 0.73 1.21 -0.38 0.18 418.50%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.16 0.1052 0.1217 0.1166 0.1824 0.1855 8.61%
Adjusted Per Share Value based on latest NOSH - 167,368
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 6.22 4.28 5.04 5.07 4.89 4.22 4.80 18.84%
EPS 0.34 0.20 0.34 0.11 0.19 -0.06 0.03 403.80%
DPS 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0337 0.0275 0.0164 0.019 0.0182 0.0285 0.029 10.52%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.70 0.875 0.55 0.35 0.41 0.54 0.53 -
P/RPS 1.81 3.51 1.70 1.08 1.31 2.00 1.72 3.45%
P/EPS 32.79 74.75 25.61 48.13 33.84 -143.69 297.67 -76.98%
EY 3.05 1.34 3.90 2.08 2.96 -0.70 0.34 331.15%
DY 1.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 5.47 5.23 2.88 3.52 2.96 2.86 10.66%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 19/02/20 20/11/19 22/08/19 31/05/19 27/02/19 26/11/18 -
Price 0.75 0.90 0.67 0.55 0.375 0.45 0.49 -
P/RPS 1.94 3.61 2.08 1.69 1.20 1.66 1.59 14.16%
P/EPS 35.13 76.89 31.20 75.64 30.95 -119.74 275.20 -74.61%
EY 2.85 1.30 3.21 1.32 3.23 -0.84 0.36 296.71%
DY 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 5.63 6.37 4.52 3.22 2.47 2.64 22.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment