[MICROLN] QoQ Quarter Result on 30-Jun-2022 [#1]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 32.79%
YoY- 1.81%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 65,275 73,167 56,006 53,857 51,913 61,038 62,991 2.40%
PBT 6,425 8,246 8,224 7,661 7,349 10,459 8,083 -14.20%
Tax -1,294 -737 -1,005 -1,020 -2,306 -3,080 -1,024 16.90%
NP 5,131 7,509 7,219 6,641 5,043 7,379 7,059 -19.17%
-
NP to SH 4,831 7,512 7,342 6,641 5,001 7,375 7,121 -22.80%
-
Tax Rate 20.14% 8.94% 12.22% 13.31% 31.38% 29.45% 12.67% -
Total Cost 60,144 65,658 48,787 47,216 46,870 53,659 55,932 4.96%
-
Net Worth 224,633 224,498 213,739 213,563 202,914 143,128 135,546 40.08%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - 5,343 - - - - -
Div Payout % - - 72.78% - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 224,633 224,498 213,739 213,563 202,914 143,128 135,546 40.08%
NOSH 1,072,396 1,071,443 1,068,810 1,068,297 1,067,397 970,361 970,361 6.89%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 7.86% 10.26% 12.89% 12.33% 9.71% 12.09% 11.21% -
ROE 2.15% 3.35% 3.44% 3.11% 2.46% 5.15% 5.25% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.10 6.84 5.24 5.04 18.93 25.16 26.02 -62.01%
EPS 0.45 0.70 0.69 0.62 2.69 3.04 2.94 -71.41%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.20 0.74 0.59 0.56 -48.02%
Adjusted Per Share Value based on latest NOSH - 1,068,297
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.09 6.82 5.22 5.02 4.84 5.69 5.87 2.48%
EPS 0.45 0.70 0.68 0.62 0.47 0.69 0.66 -22.55%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.2095 0.2093 0.1993 0.1991 0.1892 0.1335 0.1264 40.09%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.845 0.915 0.605 0.58 0.61 0.62 0.61 -
P/RPS 13.85 13.37 11.54 11.50 3.22 2.46 2.34 227.56%
P/EPS 187.10 130.21 88.06 93.26 33.45 20.39 20.73 334.07%
EY 0.53 0.77 1.14 1.07 2.99 4.90 4.82 -77.07%
DY 0.00 0.00 0.83 0.00 0.00 0.00 0.00 -
P/NAPS 4.02 4.36 3.03 2.90 0.82 1.05 1.09 138.89%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 21/02/23 29/11/22 23/08/22 26/05/22 22/02/22 22/11/21 -
Price 0.89 0.745 1.00 0.615 0.60 0.60 0.60 -
P/RPS 14.58 10.89 19.08 12.19 3.17 2.38 2.31 241.91%
P/EPS 197.06 106.02 145.56 98.89 32.90 19.74 20.39 354.34%
EY 0.51 0.94 0.69 1.01 3.04 5.07 4.90 -77.90%
DY 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
P/NAPS 4.24 3.55 5.00 3.08 0.81 1.02 1.07 150.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment