[MICROLN] QoQ Quarter Result on 31-Mar-2022 [#4]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -32.19%
YoY- -73.72%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 73,167 56,006 53,857 51,913 61,038 62,991 41,934 44.78%
PBT 8,246 8,224 7,661 7,349 10,459 8,083 6,828 13.36%
Tax -737 -1,005 -1,020 -2,306 -3,080 -1,024 -300 81.76%
NP 7,509 7,219 6,641 5,043 7,379 7,059 6,528 9.75%
-
NP to SH 7,512 7,342 6,641 5,001 7,375 7,121 6,523 9.83%
-
Tax Rate 8.94% 12.22% 13.31% 31.38% 29.45% 12.67% 4.39% -
Total Cost 65,658 48,787 47,216 46,870 53,659 55,932 35,406 50.77%
-
Net Worth 224,498 213,739 213,563 202,914 143,128 135,546 125,470 47.22%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - 5,343 - - - - - -
Div Payout % - 72.78% - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 224,498 213,739 213,563 202,914 143,128 135,546 125,470 47.22%
NOSH 1,071,443 1,068,810 1,068,297 1,067,397 970,361 970,361 241,290 169.42%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 10.26% 12.89% 12.33% 9.71% 12.09% 11.21% 15.57% -
ROE 3.35% 3.44% 3.11% 2.46% 5.15% 5.25% 5.20% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.84 5.24 5.04 18.93 25.16 26.02 17.38 -46.20%
EPS 0.70 0.69 0.62 2.69 3.04 2.94 2.70 -59.24%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.74 0.59 0.56 0.52 -45.27%
Adjusted Per Share Value based on latest NOSH - 1,067,397
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.82 5.22 5.02 4.84 5.69 5.87 3.91 44.75%
EPS 0.70 0.68 0.62 0.47 0.69 0.66 0.61 9.58%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2093 0.1993 0.1991 0.1892 0.1335 0.1264 0.117 47.20%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.915 0.605 0.58 0.61 0.62 0.61 2.56 -
P/RPS 13.37 11.54 11.50 3.22 2.46 2.34 14.73 -6.23%
P/EPS 130.21 88.06 93.26 33.45 20.39 20.73 94.70 23.57%
EY 0.77 1.14 1.07 2.99 4.90 4.82 1.06 -19.14%
DY 0.00 0.83 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.36 3.03 2.90 0.82 1.05 1.09 4.92 -7.71%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 21/02/23 29/11/22 23/08/22 26/05/22 22/02/22 22/11/21 24/08/21 -
Price 0.745 1.00 0.615 0.60 0.60 0.60 0.65 -
P/RPS 10.89 19.08 12.19 3.17 2.38 2.31 3.74 103.51%
P/EPS 106.02 145.56 98.89 32.90 19.74 20.39 24.04 168.20%
EY 0.94 0.69 1.01 3.04 5.07 4.90 4.16 -62.80%
DY 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 5.00 3.08 0.81 1.02 1.07 1.25 100.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment