[MICROLN] QoQ Quarter Result on 31-Dec-2014

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014
Profit Trend
QoQ- 127.83%
YoY- -83.84%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 69,560 36,935 61,943 50,935 6,461 8,028 10,293 257.03%
PBT 1,512 -460 10,240 1,501 -3,774 1,413 1,823 -11.71%
Tax -996 -383 -1,188 -548 -141 -136 -428 75.51%
NP 516 -843 9,052 953 -3,915 1,277 1,395 -48.43%
-
NP to SH 419 -723 9,210 1,073 -3,856 1,418 1,513 -57.48%
-
Tax Rate 65.87% - 11.60% 36.51% - 9.62% 23.48% -
Total Cost 69,044 37,778 52,891 49,982 10,376 6,751 8,898 291.45%
-
Net Worth 54,170 54,014 48,328 39,388 38,837 43,096 41,263 19.87%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 54,170 54,014 48,328 39,388 38,837 43,096 41,263 19.87%
NOSH 149,642 150,625 138,080 135,822 138,705 139,019 137,545 5.77%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 0.74% -2.28% 14.61% 1.87% -60.59% 15.91% 13.55% -
ROE 0.77% -1.34% 19.06% 2.72% -9.93% 3.29% 3.67% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 46.48 24.52 44.86 37.50 4.66 5.77 7.48 237.61%
EPS 0.28 -0.48 6.67 0.79 -2.78 1.02 1.10 -59.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.362 0.3586 0.35 0.29 0.28 0.31 0.30 13.32%
Adjusted Per Share Value based on latest NOSH - 135,822
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 6.49 3.44 5.78 4.75 0.60 0.75 0.96 257.11%
EPS 0.04 -0.07 0.86 0.10 -0.36 0.13 0.14 -56.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0505 0.0504 0.0451 0.0367 0.0362 0.0402 0.0385 19.80%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.08 1.75 0.585 0.60 0.64 0.76 0.90 -
P/RPS 2.32 7.14 1.30 1.60 13.74 13.16 12.03 -66.58%
P/EPS 385.71 -364.58 8.77 75.95 -23.02 74.51 81.82 180.88%
EY 0.26 -0.27 11.40 1.32 -4.34 1.34 1.22 -64.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 4.88 1.67 2.07 2.29 2.45 3.00 -0.44%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 13/11/15 19/08/15 20/05/15 25/02/15 13/11/14 15/08/14 20/05/14 -
Price 1.37 1.30 0.62 0.52 0.65 0.735 0.85 -
P/RPS 2.95 5.30 1.38 1.39 13.95 12.73 11.36 -59.26%
P/EPS 489.29 -270.83 9.30 65.82 -23.38 72.06 77.27 241.88%
EY 0.20 -0.37 10.76 1.52 -4.28 1.39 1.29 -71.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.78 3.63 1.77 1.79 2.32 2.37 2.83 21.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment