[JHM] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[JHM] JHM CONSOLIDATION BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -37.79%
YoY- -50.0%
Quarter Report
Latest QR
Upcoming QR
JHM's Result
JHM's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 12,017 11,909 11,716 13,341 14,076 12,752 13,189 -5.99%
PBT 151 793 1,260 1,274 1,708 1,721 1,343 -76.61%
Tax -38 -204 -270 -487 -443 -515 -300 -74.68%
NP 113 589 990 787 1,265 1,206 1,043 -77.18%
-
NP to SH 113 589 990 787 1,265 1,206 1,043 -77.18%
-
Tax Rate 25.17% 25.73% 21.43% 38.23% 25.94% 29.92% 22.34% -
Total Cost 11,904 11,320 10,726 12,554 12,811 11,546 12,146 -1.32%
-
Net Worth 25,588 24,897 25,888 24,741 23,912 15,395 21,582 11.98%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 1,840 - - - - - -
Div Payout % - 312.50% - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 25,588 24,897 25,888 24,741 23,912 15,395 21,582 11.98%
NOSH 125,555 122,708 123,749 122,968 122,815 85,531 82,125 32.60%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 0.94% 4.95% 8.45% 5.90% 8.99% 9.46% 7.91% -
ROE 0.44% 2.37% 3.82% 3.18% 5.29% 7.83% 4.83% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 9.57 9.71 9.47 10.85 11.46 14.91 16.06 -29.12%
EPS 0.09 0.48 0.80 0.64 1.03 1.41 1.27 -82.79%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2038 0.2029 0.2092 0.2012 0.1947 0.18 0.2628 -15.55%
Adjusted Per Share Value based on latest NOSH - 122,968
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 1.98 1.97 1.93 2.20 2.32 2.10 2.18 -6.19%
EPS 0.02 0.10 0.16 0.13 0.21 0.20 0.17 -75.89%
DPS 0.00 0.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0422 0.0411 0.0427 0.0408 0.0395 0.0254 0.0356 11.97%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.40 0.41 0.44 0.49 0.51 0.56 0.80 -
P/RPS 4.18 4.22 4.65 4.52 4.45 3.76 4.98 -10.99%
P/EPS 444.44 85.42 55.00 76.56 49.51 39.72 62.99 266.56%
EY 0.23 1.17 1.82 1.31 2.02 2.52 1.59 -72.34%
DY 0.00 3.66 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.02 2.10 2.44 2.62 3.11 3.04 -25.30%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 25/08/08 23/05/08 25/02/08 26/11/07 20/08/07 29/05/07 -
Price 0.31 0.40 0.45 0.47 0.50 0.55 0.89 -
P/RPS 3.24 4.12 4.75 4.33 4.36 3.69 5.54 -29.99%
P/EPS 344.44 83.33 56.25 73.44 48.54 39.01 70.08 188.23%
EY 0.29 1.20 1.78 1.36 2.06 2.56 1.43 -65.38%
DY 0.00 3.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.97 2.15 2.34 2.57 3.06 3.39 -41.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment