[JHM] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[JHM] JHM CONSOLIDATION BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -37.79%
YoY- -50.0%
Quarter Report
Latest QR
Upcoming QR
JHM's Result
JHM's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 13,247 12,271 4,262 13,341 14,642 0 -
PBT 818 1,398 -1,933 1,274 2,181 0 -
Tax -176 -22 323 -487 -607 0 -
NP 642 1,376 -1,610 787 1,574 0 -
-
NP to SH 642 1,376 -1,610 787 1,574 0 -
-
Tax Rate 21.52% 1.57% - 38.23% 27.83% - -
Total Cost 12,605 10,895 5,872 12,554 13,068 0 -
-
Net Worth 24,704 22,593 24,395 24,741 20,494 0 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - 1,229 - - - -
Div Payout % - - 0.00% - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 24,704 22,593 24,395 24,741 20,494 0 -
NOSH 123,461 122,857 122,900 122,968 81,979 0 -
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 4.85% 11.21% -37.78% 5.90% 10.75% 0.00% -
ROE 2.60% 6.09% -6.60% 3.18% 7.68% 0.00% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 10.73 9.99 3.47 10.85 17.86 0.00 -
EPS 0.52 1.12 -1.31 0.64 1.92 0.00 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.2001 0.1839 0.1985 0.2012 0.25 -2,500.00 -
Adjusted Per Share Value based on latest NOSH - 122,968
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 2.19 2.02 0.70 2.20 2.42 0.00 -
EPS 0.11 0.23 -0.27 0.13 0.26 0.00 -
DPS 0.00 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.0408 0.0373 0.0403 0.0408 0.0338 -2,500.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 - -
Price 0.15 0.19 0.30 0.49 0.62 0.00 -
P/RPS 1.40 1.90 8.65 4.52 3.47 0.00 -
P/EPS 28.85 16.96 -22.90 76.56 32.29 0.00 -
EY 3.47 5.89 -4.37 1.31 3.10 0.00 -
DY 0.00 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 0.75 1.03 1.51 2.44 2.48 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 25/02/11 24/02/10 26/02/09 25/02/08 27/02/07 - -
Price 0.14 0.40 0.20 0.47 0.74 0.00 -
P/RPS 1.30 4.00 5.77 4.33 4.14 0.00 -
P/EPS 26.92 35.71 -15.27 73.44 38.54 0.00 -
EY 3.71 2.80 -6.55 1.36 2.59 0.00 -
DY 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 0.70 2.18 1.01 2.34 2.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment