[SRIDGE] QoQ Quarter Result on 31-Mar-2008 [#1]

Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -524.29%
YoY- -20.72%
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 28,714 28,640 14,740 21,355 20,968 16,507 19,249 30.39%
PBT -4,500 2,550 -1,003 -437 1,023 -1,166 -1,198 140.67%
Tax -3,481 0 0 0 -1,093 0 0 -
NP -7,981 2,550 -1,003 -437 -70 -1,166 -1,198 252.02%
-
NP to SH -7,981 2,550 -1,003 -437 -70 -1,166 -1,198 252.02%
-
Tax Rate - 0.00% - - 106.84% - - -
Total Cost 36,695 26,090 15,743 21,792 21,038 17,673 20,447 47.41%
-
Net Worth 14,001 20,000 18,054 18,293 18,999 18,935 19,966 -20.98%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 14,001 20,000 18,054 18,293 18,999 18,935 19,966 -20.98%
NOSH 100,012 100,000 100,300 101,627 99,999 99,658 99,833 0.11%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -27.79% 8.90% -6.80% -2.05% -0.33% -7.06% -6.22% -
ROE -57.00% 12.75% -5.56% -2.39% -0.37% -6.16% -6.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 28.71 28.64 14.70 21.01 20.97 16.56 19.28 30.24%
EPS -7.98 2.55 -1.00 -0.43 -0.07 -1.17 -1.20 251.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.20 0.18 0.18 0.19 0.19 0.20 -21.07%
Adjusted Per Share Value based on latest NOSH - 101,627
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.36 11.33 5.83 8.45 8.30 6.53 7.62 30.34%
EPS -3.16 1.01 -0.40 -0.17 -0.03 -0.46 -0.47 254.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0554 0.0791 0.0714 0.0724 0.0752 0.0749 0.079 -20.98%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.05 0.03 0.05 0.09 0.09 0.10 0.14 -
P/RPS 0.17 0.10 0.34 0.43 0.43 0.60 0.73 -61.98%
P/EPS -0.63 1.18 -5.00 -20.93 -128.57 -8.55 -11.67 -85.58%
EY -159.60 85.00 -20.00 -4.78 -0.78 -11.70 -8.57 596.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.15 0.28 0.50 0.47 0.53 0.70 -35.68%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 -
Price 0.03 0.05 0.05 0.06 0.07 0.10 0.10 -
P/RPS 0.10 0.17 0.34 0.29 0.33 0.60 0.52 -66.51%
P/EPS -0.38 1.96 -5.00 -13.95 -100.00 -8.55 -8.33 -87.11%
EY -266.00 51.00 -20.00 -7.17 -1.00 -11.70 -12.00 681.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.28 0.33 0.37 0.53 0.50 -43.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment